9.249
Revenue₺B
5.103
5.457
5.811
6.207
6.624
6.987
7.345
7.729
8.002
8.444
9.481
4.98%
5.52%
39
20.50
Revenue growth%
18.51
20.04
22.63
24.03
24.23
25.26
26.29
27.53
28.03
25.52
29.14
26.29
24.75
35
11.50
Gross margin%
16.43
17.39
15.38
14.72
15.31
16.85
18.77
19.19
16.34
14.16
13.62
16.85
16.38
54
13.13
Operating margin%
10.46
10.99
13.01
14.18
12.78
11.29
12.59
12.27
10.94
11.08
27.61
11.29
11.78
68
9.99
Net margin%
28.15
26.45
23.86
23.26
23.54
22.74
22.99
24.78
27.41
29.11
6.95
24.78
24.32
85
18.96
P/E ratio (avg)x
35.18
37.38
41.34
41.01
42.32
46.81
48.38
46.89
42.53
38.69
7.263
46.81
41.83
10
6.510
EV/EBITx
39.92
41.74
39.59
40.06
39.46
42.62
44.87
43.36
46.01
47.63
20.52
44.87
42.18
72
4.24
FCF yield (avg)%
13.51
16.04
15.06
17.70
18.89
18.01
20.54
22.29
22.04
24.48
24.12
22.04
18.45
40
7.71
FCF margin%
8.32
9.65
10.31
8.10
9.41
8.32
8.47
9.83
7.85
6.66
2.50
8.32
8.40
37
0.521
FCF / Net incomex
1.293
1.489
1.721
1.788
1.860
1.841
1.859
2.062
2.253
2.265
0.238
2.062
1.850
40
14.91
ROIC%
6.46
6.08
6.23
8.93
6.99
5.81
5.65
4.07
5.92
7.92
11.63
5.81
6.15
42
21.82
Return on equity%
8.51
8.51
10.00
12.06
11.65
10.42
11.18
13.88
11.32
12.44
10.84
11.32
11.25
87
14.48
Return on assets%
1.18
0.40
0.40
1.46
0.40
0.40
0.40
2.12
0.84
0.40
22.25
0.40
0.40
57
2.14
EPS₺
2.27
2.52
2.55
2.46
2.41
2.64
2.65
2.59
2.76
2.86
2.39
3.53%
2.43%
—
22.79
EPS growth%
21.12
18.91
17.07
17.42
16.79
15.63
13.77
14.68
13.04
10.54
18.24
13.77
16.21
13
5.12
Bookvalue per sh₺
3.76
4.29
4.33
5.14
5.67
5.86
6.50
6.66
6.73
7.13
4.29
4.68%
7.86%
—
1.05
FCF per share₺
2.97
3.00
2.93
2.82
2.98
2.78
3.11
2.99
3.14
3.37
1.07
2.49%
2.57%
—
2.78
Dividend per sh₺
2.47
2.39
2.67
2.74
3.16
3.54
3.66
3.70
4.10
4.71
0.99
8.34%
7.48%
—
24.86
Div yield (avg)%
0.67
3.54
5.54
5.87
4.54
4.71
4.94
4.24
2.89
1.09
11.79
4.24
4.39
79
29.46
Payout ratio%
34.11
34.84
35.87
36.82
34.97
35.10
32.85
30.89
28.35
27.19
10.94
30.89
34.48
18
0.653
Shares (diluted)B
0.739
0.795
0.902
0.994
1.090
1.105
1.064
1.156
1.146
1.146
0.674
1.00%
5.57%
68
11.21
Buyback yield%
0.40
0.40
0.71
0.40
0.40
1.62
3.08
5.43
7.53
5.96
5.26
5.43
1.16
38
1.794
D/E ratiox
0.210
0.194
0.195
0.196
0.182
0.199
0.201
0.221
0.217
0.211
1.504
0.211
0.200
47
7.442
Enterprise value₺B
1.060
1.131
1.145
1.036
1.101
1.216
1.158
1.269
1.194
1.168
1.089
1.19%
0.16%
90
2.227
LT debt₺B
1.780
2.064
2.240
2.333
2.269
2.546
2.482
2.467
2.867
3.233
10.01
7.34%
6.37%
28
Revenue
₺8.444B
5.52%
1.00×
Cost of revenue
₺5.894B
5.51%
1.00×
Operating expenses
₺1.114B
6.89%
1.14×
Cash and investments
14.75%
Spread over hurdle
(28.73%)