5.553
Revenue₺B
2.836
3.054
3.320
3.564
3.853
4.148
4.575
4.931
5.392
5.725
5.810
8.24%
8.01%
83
7.57
Revenue growth%
12.71
13.35
16.09
18.65
17.50
18.57
19.73
21.02
23.09
20.73
8.05
20.73
18.61
37
2.38
Gross margin%
12.47
11.90
10.95
13.36
12.42
12.66
15.43
17.30
20.19
20.01
4.62
17.30
13.01
91
27.52
Operating margin%
12.98
10.26
13.26
11.09
9.09
6.91
8.94
11.07
13.45
10.64
27.63
10.64
10.86
53
16.96
Net margin%
7.93
10.41
11.22
13.90
13.25
10.91
10.65
11.20
9.75
10.63
20.47
10.65
10.78
42
16.10
P/E ratio (avg)x
32.82
34.28
35.44
34.42
36.41
33.82
34.24
35.83
37.96
42.78
14.01
35.83
34.93
84
23.11
EV/EBITx
43.53
45.73
53.53
52.45
52.94
55.60
65.46
68.71
67.21
74.01
19.97
67.21
54.57
47
17.72
FCF yield (avg)%
27.16
29.02
31.17
33.56
32.29
29.86
32.06
29.57
31.86
29.46
4.94
29.86
30.52
40
29.11
FCF margin%
10.41
7.87
5.44
5.31
5.62
8.22
8.77
6.16
3.45
3.76
29.54
6.16
5.89
39
1.479
FCF / Net incomex
1.731
1.683
1.606
1.412
1.270
1.370
1.311
1.171
1.182
1.301
1.159
1.301
1.341
44
27.21
ROIC%
6.79
5.10
5.47
6.10
3.74
2.01
0.40
0.40
0.40
0.40
25.70
0.40
2.88
68
14.03
Return on equity%
12.43
10.69
12.14
13.71
16.30
17.71
20.17
17.87
16.98
18.48
18.52
17.87
16.64
36
4.54
Return on assets%
16.11
16.39
13.43
15.82
18.63
18.50
19.35
20.54
20.45
19.60
27.14
19.60
18.56
59
2.75
EPS₺
8.14
8.72
10.11
11.30
11.81
12.84
14.25
15.60
15.66
17.26
2.84
7.88%
8.10%
—
9.67
EPS growth%
12.61
12.56
12.39
13.63
15.27
13.81
12.04
9.16
10.50
11.78
21.65
11.78
12.48
91
9.60
Bookvalue per sh₺
10.52
11.79
11.30
11.01
10.22
10.74
9.61
10.53
9.60
10.01
10.16
(0.42%)
(1.48%)
—
13.03
FCF per share₺
2.65
3.16
3.47
3.59
3.88
4.57
4.72
5.38
5.28
6.04
13.53
9.28%
8.66%
—
14.13
Dividend per sh₺
7.12
7.46
7.75
8.73
9.46
10.78
12.46
14.74
15.01
16.66
11.02
11.98%
10.18%
—
27.58
Div yield (avg)%
6.68
9.37
12.24
10.95
13.49
14.10
14.41
14.72
11.76
9.07
15.29
14.10
12.00
50
7.34
Payout ratio%
10.94
9.97
7.98
9.11
9.63
12.19
9.45
12.17
12.66
11.87
27.14
12.17
10.46
66
380.0
Shares (diluted)M
421.2
461.9
488.8
562.3
523.6
524.0
589.0
676.7
634.0
626.4
359.1
3.65%
5.14%
39
27.49
Buyback yield%
0.48
0.40
0.61
0.40
1.94
2.52
0.56
0.40
0.40
1.36
4.89
0.56
0.52
58
0.783
D/E ratiox
1.957
2.017
2.215
2.120
1.975
2.050
2.316
2.545
2.586
2.751
1.261
2.545
2.167
50
1.372
Enterprise value₺B
1.808
1.985
1.922
1.970
1.922
1.964
1.747
1.515
1.497
1.390
3.541
(6.28%)
(3.21%)
46
3.038
LT debt₺B
6.877
6.817
7.621
8.572
8.638
9.670
10.78
10.67
12.65
12.45
3.011
7.58%
7.19%
66
Revenue
₺5.725B
8.01%
1.00×
Cost of revenue
₺3.592B
7.92%
0.99×
Operating expenses
₺624.0M
8.44%
1.04×
Cash and investments
15.59%
Spread over hurdle
(20.74%)