18.94
Revenue₺B
17.52
18.08
18.54
19.41
19.95
20.92
21.65
22.56
23.78
25.21
20.80
4.80%
4.26%
15
18.75
Revenue growth%
12.20
12.40
9.48
10.56
8.37
5.55
4.54
5.81
6.89
9.34
29.61
5.81
8.86
36
5.59
Gross margin%
11.88
13.12
13.76
15.72
13.40
11.75
9.56
10.41
8.23
9.71
11.33
9.71
11.81
60
12.01
Operating margin%
14.62
14.06
13.81
16.30
14.26
13.81
12.97
12.32
11.79
11.38
26.69
12.32
13.81
61
20.70
Net margin%
19.22
18.48
17.08
18.31
21.09
23.67
20.89
17.94
17.26
19.67
25.08
19.67
18.85
31
19.54
P/E ratio (avg)x
11.00
12.29
12.60
11.97
13.03
12.89
14.71
15.12
14.12
13.73
13.40
14.12
12.96
75
21.63
EV/EBITx
15.79
17.59
19.25
19.79
21.69
21.09
22.47
21.87
21.45
23.20
26.04
21.87
21.27
15
21.39
FCF yield (avg)%
23.41
22.81
21.82
23.44
23.03
24.61
25.23
23.14
20.69
18.46
19.69
23.14
23.08
8
16.10
FCF margin%
22.65
25.14
23.56
21.36
19.38
21.10
21.52
18.64
19.27
16.90
15.22
19.27
21.23
42
0.613
FCF / Net incomex
0.573
0.617
0.616
0.678
0.631
0.671
0.745
0.741
0.832
0.932
1.136
0.745
0.675
62
25.59
ROIC%
31.55
32.44
34.70
36.63
38.06
37.99
35.64
35.01
34.37
31.69
28.63
35.01
34.85
83
29.04
Return on equity%
9.09
9.36
11.68
12.25
14.24
17.06
16.66
17.87
20.71
23.09
28.97
17.87
15.45
82
16.02
Return on assets%
14.07
15.23
17.07
19.60
19.73
18.68
20.13
19.98
22.95
22.74
10.91
20.13
19.67
75
15.86
EPS₺
14.71
14.84
14.89
17.26
17.78
20.67
20.09
20.95
23.23
26.66
17.05
8.44%
7.74%
—
7.38
EPS growth%
18.74
21.64
24.26
21.48
19.85
18.06
16.80
16.76
18.23
18.65
26.51
18.06
18.69
28
24.82
Bookvalue per sh₺
14.24
14.63
14.00
13.23
14.70
15.38
14.80
15.93
15.35
16.60
13.67
2.45%
0.65%
—
9.37
FCF per share₺
41.06
41.72
48.39
57.57
60.35
66.75
67.70
80.17
81.70
97.49
26.20
10.07%
9.22%
—
27.00
Dividend per sh₺
28.26
30.57
35.38
39.66
41.51
47.44
53.84
54.82
56.10
64.00
7.40
9.05%
9.72%
—
22.04
Div yield (avg)%
1.47
2.29
2.14
2.34
5.17
5.68
5.17
2.40
4.39
5.99
6.83
5.17
3.40
83
22.70
Payout ratio%
25.08
26.34
24.90
24.34
22.48
22.43
19.85
18.94
17.73
17.29
24.85
18.94
22.45
58
334.5
Shares (diluted)M
271.6
251.4
252.8
278.8
291.0
298.0
278.1
249.9
244.5
243.9
334.5
(3.47%)
(2.22%)
76
22.22
Buyback yield%
16.16
13.93
11.60
12.76
13.19
12.82
15.60
17.18
18.69
15.83
3.04
15.83
14.77
69
1.139
D/E ratiox
1.359
1.357
1.360
1.549
1.621
1.934
1.925
2.225
2.278
2.621
0.132
2.225
1.773
16
1.195
Enterprise value₺B
12.05
11.44
10.78
10.53
11.37
10.35
9.096
8.742
8.909
8.066
6.636
(6.64%)
(5.16%)
45
5.260
LT debt₺B
20.89
25.00
25.35
24.88
25.86
25.59
28.68
34.62
40.53
43.45
10.89
10.94%
7.88%
81
Revenue
₺25.21B
4.26%
1.00×
Cost of revenue
₺16.58B
4.44%
1.02×
Operating expenses
₺5.942B
4.38%
1.01×
Goodwill & intangibles
17.93%
Spread over hurdle
(26.51%)