182.9
Revenue₺M
827.2
847.8
872.4
891.0
887.0
912.4
897.1
925.1
952.2
972.8
188.6
1.86%
1.70%
59
24.26
Revenue growth%
23.91
24.58
24.26
21.79
23.25
20.44
19.14
20.98
19.63
17.99
24.44
19.63
21.38
25
24.81
Gross margin%
1.09
2.70
1.64
2.81
4.42
6.33
7.59
6.16
6.86
5.97
15.96
6.33
5.19
31
3.24
Operating margin%
25.47
24.68
24.65
26.15
25.39
23.17
23.88
22.25
23.91
26.06
22.17
23.88
24.66
45
24.77
Net margin%
24.68
25.98
23.57
24.48
25.46
24.74
25.80
27.05
27.73
24.89
9.97
25.80
25.18
31
19.03
P/E ratio (avg)x
33.04
34.28
35.94
39.86
40.01
39.52
37.05
38.41
38.25
33.81
21.05
38.25
37.65
40
30.48
EV/EBITx
45.19
45.21
49.08
51.79
52.70
59.04
58.07
61.49
66.69
68.98
28.85
61.49
55.38
48
26.59
FCF yield (avg)%
12.57
11.76
10.00
7.26
8.15
11.10
11.61
9.36
7.22
4.73
6.33
9.36
9.68
44
24.63
FCF margin%
0.40
1.89
0.40
2.17
2.65
3.33
1.13
0.40
0.70
0.40
25.56
0.70
0.91
26
1.748
FCF / Net incomex
0.553
0.517
0.523
0.542
0.593
0.659
0.724
0.699
0.765
0.858
1.694
0.724
0.626
87
24.40
ROIC%
22.58
20.06
18.71
17.70
19.71
19.02
20.98
23.59
25.77
23.87
26.14
23.59
20.52
87
20.56
Return on equity%
26.82
28.86
27.75
28.44
29.32
29.98
27.86
26.48
24.65
26.94
16.81
26.94
27.80
94
19.53
Return on assets%
13.22
13.08
11.99
12.72
12.62
15.58
17.36
18.73
16.05
17.66
14.87
17.36
14.40
71
0.05
EPS₺
0.26
0.29
0.29
0.29
0.30
0.31
0.29
0.28
0.25
0.23
0.05
(4.95%)
(1.28%)
—
12.80
EPS growth%
27.77
25.78
25.05
23.03
21.79
24.51
22.28
25.04
23.13
23.32
21.03
23.32
23.92
17
0.27
Bookvalue per sh₺
0.15
0.14
0.14
0.16
0.18
0.20
0.19
0.18
0.20
0.20
0.21
2.65%
2.31%
—
0.30
FCF per share₺
0.14
0.13
0.14
0.13
0.13
0.13
0.13
0.14
0.14
0.15
0.15
2.43%
0.95%
—
0.10
Dividend per sh₺
0.19
0.20
0.21
0.21
0.22
0.24
0.22
0.20
0.19
0.21
0.04
(1.14%)
0.12%
—
7.86
Div yield (avg)%
11.51
13.56
14.86
14.68
14.51
17.33
18.84
21.10
23.07
22.30
19.32
21.10
16.09
14
13.06
Payout ratio%
12.16
13.61
10.99
12.08
11.32
14.17
15.56
16.80
17.58
14.61
29.73
15.56
13.89
29
2.168
Shares (diluted)B
2.081
2.040
2.005
1.904
2.032
1.997
1.917
1.968
1.746
1.640
2.192
(4.20%)
(1.70%)
6
26.52
Buyback yield%
17.79
15.23
14.07
12.98
10.57
12.37
9.41
12.14
10.86
13.59
27.60
12.14
12.67
56
1.440
D/E ratiox
1.902
2.058
2.106
2.211
2.568
2.456
2.723
2.916
3.275
3.547
1.193
2.916
2.512
62
147.5
Enterprise value₺M
207.5
211.9
188.5
180.8
166.7
182.9
168.0
170.2
181.1
196.3
203.6
3.32%
(1.66%)
38
466.2
LT debt₺M
565.6
620.6
620.9
711.2
762.3
780.5
746.8
746.9
865.8
958.4
591.7
4.69%
5.95%
72
Revenue
₺972.8M
1.70%
1.00×
Cost of revenue
₺543.6M
1.93%
1.02×
Operating expenses
₺222.8M
1.12%
0.94×
Property and equipment
19.76%
Goodwill & intangibles
14.26%
Spread over hurdle
15.67%