0.348
Revenue₺B
0.867
0.891
0.913
0.919
0.917
0.956
0.967
0.972
1.009
1.038
0.376
2.51%
1.87%
65
25.84
Revenue growth%
32.05
35.02
36.78
35.64
37.26
35.12
32.74
31.20
30.61
29.51
10.08
31.20
33.88
37
4.12
Gross margin%
5.50
8.50
8.70
10.77
7.95
5.43
3.74
1.68
1.17
0.40
22.81
1.68
5.46
42
8.65
Operating margin%
26.11
25.02
25.58
22.66
24.48
22.00
21.05
20.83
21.10
21.67
21.62
21.10
22.33
60
9.76
Net margin%
24.94
27.72
27.99
28.40
28.53
28.19
27.20
26.99
28.58
30.55
3.72
28.19
28.09
18
11.75
P/E ratio (avg)x
54.68
55.69
59.41
70.78
72.54
74.12
76.81
84.67
102.9
118.4
17.98
84.67
73.33
81
31.84
EV/EBITx
43.54
45.66
53.43
61.47
61.71
68.12
73.01
86.67
87.12
83.31
12.24
83.31
64.91
73
16.84
FCF yield (avg)%
30.99
31.12
31.76
32.84
32.80
35.05
34.98
35.55
34.91
33.60
19.41
34.98
33.22
81
20.02
FCF margin%
0.40
0.40
0.40
2.87
1.52
1.87
4.60
5.21
2.85
0.40
3.50
2.85
1.70
9
1.368
FCF / Net incomex
0.934
1.004
1.056
0.972
1.063
1.112
1.036
0.948
0.887
0.836
1.512
0.948
0.988
91
19.48
ROIC%
23.78
22.58
20.30
19.68
18.37
18.20
15.87
13.87
12.95
11.20
11.92
13.87
18.29
50
10.62
Return on equity%
5.84
7.48
6.18
3.56
1.39
0.40
1.03
2.37
2.12
3.04
28.65
2.12
2.71
79
25.51
Return on assets%
0.40
1.69
1.79
0.40
0.40
1.97
0.40
0.40
0.40
3.14
25.50
0.40
0.40
40
0.16
EPS₺
0.64
0.76
0.87
0.90
0.95
0.97
1.03
1.18
1.30
1.53
0.16
10.13%
9.07%
—
13.60
EPS growth%
9.53
11.64
10.01
11.00
12.39
10.35
7.55
7.90
8.61
11.18
19.70
8.61
10.18
61
0.45
Bookvalue per sh₺
0.71
0.74
0.75
0.83
0.85
0.97
1.02
1.09
1.27
1.40
0.46
10.49%
8.07%
—
0.14
FCF per share₺
0.18
0.18
0.20
0.19
0.23
0.24
0.26
0.27
0.27
0.26
0.30
3.01%
4.01%
—
0.21
Dividend per sh₺
0.23
0.22
0.22
0.23
0.24
0.25
0.24
0.27
0.26
0.29
0.27
3.60%
2.02%
—
16.10
Div yield (avg)%
14.55
16.94
16.48
16.30
17.82
17.54
18.21
20.77
20.45
19.72
21.68
19.72
17.68
68
16.13
Payout ratio%
28.96
31.90
31.69
28.84
28.45
27.88
25.22
27.22
26.83
27.25
5.70
27.22
28.17
34
0.973
Shares (diluted)B
1.436
1.590
1.661
1.835
1.744
1.710
1.819
2.056
2.197
2.309
0.950
5.78%
6.28%
38
8.93
Buyback yield%
18.31
20.83
23.49
21.38
24.00
21.67
22.44
22.12
23.59
24.67
11.01
22.44
22.28
92
0.769
D/E ratiox
0.796
0.796
0.866
0.823
0.863
0.928
0.969
0.892
0.965
1.028
1.720
0.965
0.879
19
209.4
Enterprise value₺M
565.7
567.5
610.3
572.7
602.3
622.9
674.3
650.4
738.4
720.8
465.7
3.66%
1.74%
45
667.1
LT debt₺M
535.2
496.3
425.7
395.9
412.6
445.9
473.4
406.7
348.6
310.2
786.5
(5.54%)
(5.45%)
85
Revenue
₺1.038B
1.87%
1.00×
Cost of revenue
₺681.5M
2.04%
1.02×
Operating expenses
₺164.9M
0.94%
0.91×
Goodwill & intangibles
16.91%
Spread over hurdle
(5.02%)