0.453
Revenue₺B
1.631
1.778
1.932
2.038
2.228
2.446
2.635
2.900
3.190
3.389
0.491
8.75%
8.18%
89
19.55
Revenue growth%
15.91
17.59
16.78
15.35
13.55
15.01
12.28
13.61
11.73
14.44
9.24
13.61
14.72
6
26.35
Gross margin%
6.76
7.04
4.48
2.76
0.89
0.40
0.40
2.59
0.40
0.45
11.06
0.40
1.74
40
27.60
Operating margin%
6.03
7.28
9.95
9.72
12.40
9.86
10.24
10.98
13.44
16.39
4.52
10.98
10.10
77
20.37
Net margin%
18.98
20.09
19.06
20.78
21.63
23.51
23.84
22.69
21.75
21.31
7.05
22.69
21.47
88
6.088
P/E ratio (avg)x
27.76
29.06
29.11
32.52
36.37
34.89
33.76
32.43
31.33
32.85
22.09
32.85
32.47
18
32.71
EV/EBITx
32.45
36.81
42.09
44.38
48.98
50.52
58.01
59.00
55.19
55.08
32.39
55.19
49.75
60
3.37
FCF yield (avg)%
23.63
21.15
21.52
22.17
25.13
23.52
21.33
19.27
19.59
19.56
19.31
19.59
21.43
67
11.18
FCF margin%
7.52
8.81
10.42
10.26
9.82
12.35
11.99
10.42
12.82
15.47
5.67
12.35
10.42
57
1.351
FCF / Net incomex
1.254
1.248
1.177
1.184
1.267
1.396
1.324
1.256
1.401
1.411
1.328
1.396
1.262
6
8.64
ROIC%
21.00
18.28
18.82
18.26
19.27
21.91
21.27
22.03
24.57
26.96
9.28
22.03
21.13
92
25.06
Return on equity%
21.95
20.04
22.98
24.48
21.73
19.66
19.38
19.25
21.29
19.14
16.95
19.38
20.66
84
20.46
Return on assets%
22.21
20.97
18.42
18.37
16.69
14.73
13.19
12.67
14.73
15.59
27.06
14.73
16.14
62
0.13
EPS₺
0.04
0.04
0.04
0.05
0.05
0.05
0.05
0.06
0.06
0.07
0.15
5.52%
5.64%
—
20.31
EPS growth%
9.84
11.57
12.08
13.97
15.36
14.63
16.11
14.18
12.26
11.59
9.23
14.18
13.11
88
0.15
Bookvalue per sh₺
0.12
0.13
0.12
0.13
0.12
0.12
0.11
0.11
0.10
0.10
0.14
(3.57%)
(1.61%)
—
0.19
FCF per share₺
0.23
0.23
0.24
0.25
0.26
0.25
0.27
0.32
0.36
0.42
0.20
9.81%
7.53%
—
0.23
Dividend per sh₺
0.07
0.08
0.09
0.09
0.09
0.09
0.08
0.08
0.07
0.07
0.21
(3.87%)
(1.12%)
—
6.44
Div yield (avg)%
18.36
16.50
17.10
18.69
18.19
18.73
20.67
21.61
21.37
23.87
4.74
21.37
18.71
24
20.24
Payout ratio%
11.64
11.16
9.75
8.84
11.75
9.19
10.07
7.90
6.95
7.50
23.72
7.90
9.47
17
2.963
Shares (diluted)B
2.393
2.082
1.789
1.722
1.654
1.793
1.527
1.547
1.419
1.399
2.975
(3.30%)
(6.39%)
12
26.00
Buyback yield%
17.23
16.18
14.44
16.88
15.11
13.30
13.79
11.70
9.07
9.17
22.65
11.70
14.12
72
1.746
D/E ratiox
0.174
0.171
0.177
0.180
0.162
0.159
0.165
0.159
0.164
0.174
1.606
0.164
0.168
30
2,161
Enterprise value₺M
425.6
411.7
454.4
493.3
571.3
575.9
561.0
585.1
575.7
573.3
123.3
0.07%
2.94%
90
1.167
LT debt₺B
0.593
0.667
0.725
0.787
0.910
0.963
0.957
0.956
1.000
0.927
2.197
0.38%
4.67%
16
Revenue
₺3.389B
8.18%
1.00×
Cost of revenue
₺1.639B
8.19%
1.00×
Operating expenses
₺737.6M
8.15%
1.00×
Property and equipment
21.90%
Spread over hurdle
14.08%