0.395
Revenue₺B
0.812
0.871
0.904
0.952
0.992
1.055
1.107
1.175
1.270
1.355
0.418
6.44%
6.08%
30
25.68
Revenue growth%
12.87
10.87
10.53
9.94
7.47
8.91
10.12
10.34
12.55
14.72
25.79
10.34
10.44
40
24.84
Gross margin%
8.91
6.41
5.74
3.93
3.34
3.21
4.53
2.88
0.79
0.71
29.31
2.88
3.64
48
28.89
Operating margin%
14.72
17.03
18.04
15.42
16.88
18.98
21.19
21.18
18.82
18.44
3.75
18.98
18.24
38
11.31
Net margin%
25.96
28.04
28.04
28.33
29.20
28.33
27.09
25.09
26.39
25.85
22.22
26.39
27.57
80
6.440
P/E ratio (avg)x
19.38
21.31
23.36
25.08
26.97
28.73
27.71
32.17
35.97
33.85
24.10
32.17
27.34
62
16.87
EV/EBITx
36.40
34.50
32.67
31.79
32.55
30.67
28.78
28.95
27.99
30.30
15.92
28.95
31.23
77
14.78
FCF yield (avg)%
9.31
11.86
10.56
12.54
14.02
16.22
18.06
18.59
15.91
16.66
11.75
16.66
14.96
44
20.48
FCF margin%
17.95
17.68
19.25
18.94
21.25
19.57
19.73
19.26
19.57
18.41
2.95
19.57
19.26
48
1.267
FCF / Net incomex
0.373
0.413
0.463
0.543
0.590
0.615
0.606
0.590
0.620
0.743
1.501
0.615
0.590
50
11.65
ROIC%
10.33
12.25
10.11
7.61
4.66
3.82
4.30
6.92
9.50
12.47
10.71
6.92
8.55
11
22.64
Return on equity%
3.79
5.40
4.43
4.99
4.04
5.36
2.49
0.40
1.05
3.37
9.09
2.49
3.91
74
23.45
Return on assets%
10.66
13.58
15.44
13.25
15.63
18.28
17.96
16.73
18.97
20.92
23.43
18.28
16.18
71
0.17
EPS₺
0.27
0.29
0.27
0.25
0.26
0.25
0.23
0.22
0.21
0.21
0.18
(3.94%)
(2.74%)
—
20.82
EPS growth%
25.10
25.63
25.74
23.95
21.21
23.93
23.03
21.41
19.74
17.63
11.34
21.41
23.48
59
0.22
Bookvalue per sh₺
0.24
0.23
0.21
0.19
0.19
0.19
0.20
0.18
0.17
0.17
0.08
(1.81%)
(2.91%)
—
0.06
FCF per share₺
0.38
0.41
0.44
0.44
0.48
0.50
0.50
0.49
0.55
0.53
0.12
1.85%
2.65%
—
0.09
Dividend per sh₺
0.18
0.18
0.19
0.19
0.21
0.23
0.22
0.24
0.25
0.26
0.18
4.37%
3.96%
—
25.28
Div yield (avg)%
19.09
16.62
18.83
21.05
19.39
18.42
17.99
17.98
18.55
19.87
16.35
18.42
18.69
34
25.83
Payout ratio%
3.33
1.90
1.89
0.40
2.28
1.34
1.40
0.40
0.40
0.40
20.08
0.40
1.37
21
4.370
Shares (diluted)B
6.428
6.556
7.420
8.207
8.420
9.515
11.02
11.65
12.40
13.27
4.479
9.52%
8.64%
26
8.03
Buyback yield%
1.53
0.40
0.40
1.57
4.38
6.89
7.42
5.85
7.30
9.33
11.88
7.30
5.11
47
0.872
D/E ratiox
1.501
1.471
1.523
1.317
1.429
1.324
1.243
1.221
1.177
1.217
1.611
1.221
1.321
50
0.544
Enterprise value₺B
0.133
0.119
0.111
0.112
0.109
0.107
0.113
0.108
0.103
0.093
1.460
(3.16%)
(4.09%)
24
778.7
LT debt₺M
689.5
702.9
761.4
864.2
886.3
943.4
940.6
955.1
947.5
893.8
807.0
0.17%
4.10%
52
Revenue
₺1.355B
6.08%
1.00×
Cost of revenue
₺824.0M
5.55%
0.95×
Operating expenses
₺162.2M
7.74%
1.17×
Property and equipment
18.98%
Cash and investments
15.65%
Spread over hurdle
14.86%