0.173
Revenue₺B
1.221
1.273
1.345
1.415
1.486
1.538
1.593
1.665
1.747
1.803
0.189
3.94%
4.60%
63
14.15
Revenue growth%
5.29
3.26
6.03
5.00
6.18
8.07
7.10
5.53
6.70
8.13
16.60
7.10
6.10
43
27.24
Gross margin%
6.32
6.72
8.01
6.92
4.03
1.77
0.77
0.40
0.40
1.76
9.81
0.77
2.90
80
29.96
Operating margin%
25.78
28.34
28.40
29.87
28.29
27.76
27.71
26.44
27.92
29.57
11.32
27.76
28.11
50
11.95
Net margin%
28.25
29.08
30.12
27.17
28.25
30.31
28.72
26.79
26.52
26.17
11.29
26.79
28.25
90
23.77
P/E ratio (avg)x
9.951
9.853
9.276
9.896
9.433
9.792
9.925
9.462
9.403
8.231
6.077
9.462
9.627
47
15.67
EV/EBITx
16.81
17.52
17.97
17.33
16.85
16.83
18.42
19.72
22.42
24.52
35.93
19.72
17.74
46
22.75
FCF yield (avg)%
21.54
21.93
21.23
18.25
19.26
19.75
20.80
17.81
19.31
20.92
12.40
19.75
20.28
69
18.21
FCF margin%
18.73
19.04
19.40
18.05
20.43
19.66
17.24
18.86
18.39
19.33
3.64
18.86
18.95
51
0.470
FCF / Net incomex
0.287
0.309
0.279
0.291
0.319
0.313
0.342
0.375
0.385
0.386
0.444
0.375
0.316
72
26.94
ROIC%
19.11
19.20
21.66
24.10
24.64
24.14
24.01
22.79
24.06
23.62
9.55
24.01
23.82
16
18.81
Return on equity%
28.16
25.87
26.98
26.39
27.62
24.75
27.69
25.18
26.54
27.90
24.41
26.54
26.76
51
16.78
Return on assets%
15.29
15.02
16.45
13.95
10.97
13.20
15.43
17.88
19.22
16.53
27.64
16.53
15.36
57
4.47
EPS₺
1.43
1.53
1.78
2.06
2.15
2.12
2.15
2.32
2.60
2.97
4.94
6.66%
6.82%
—
6.46
EPS growth%
10.06
12.88
14.98
13.51
14.57
14.72
17.13
16.90
16.38
14.08
22.09
16.38
14.65
13
1.66
Bookvalue per sh₺
2.30
2.06
2.21
2.34
2.13
1.89
1.80
1.75
1.77
1.71
3.54
(4.31%)
(3.13%)
—
4.41
FCF per share₺
2.55
2.48
2.71
2.87
2.94
2.66
2.81
2.56
2.42
2.57
2.69
(2.61%)
(0.19%)
—
2.82
Dividend per sh₺
1.23
1.21
1.25
1.35
1.34
1.44
1.43
1.57
1.56
1.69
2.29
4.84%
3.69%
—
15.16
Div yield (avg)%
12.03
11.61
9.77
7.49
9.37
10.81
7.97
10.06
12.71
11.76
15.53
10.81
10.44
18
5.30
Payout ratio%
9.51
9.34
10.40
7.81
10.09
10.17
10.04
8.30
5.34
7.42
12.80
8.30
9.43
51
279.0
Shares (diluted)M
399.8
438.9
434.6
490.4
585.8
621.5
685.6
719.6
751.8
818.2
266.9
6.91%
7.47%
45
13.57
Buyback yield%
0.40
1.31
0.40
0.40
0.40
0.40
2.04
0.40
0.40
0.40
23.65
0.40
0.40
92
0.522
D/E ratiox
2.216
2.233
2.569
2.660
2.979
3.468
3.915
4.192
4.510
4.784
0.123
4.192
3.223
82
0.534
Enterprise value₺B
2.955
3.242
3.539
3.677
4.129
4.001
3.855
3.737
3.913
4.010
1.104
(0.58%)
4.64%
11
1.114
LT debt₺B
2.648
2.797
3.077
3.424
3.777
3.931
4.537
5.206
5.566
5.584
0.147
8.13%
7.61%
63
Revenue
₺1.803B
4.60%
1.00×
Cost of revenue
₺1.262B
4.60%
1.00×
Operating expenses
₺263.4M
4.36%
0.98×
Goodwill & intangibles
15.89%
Spread over hurdle
(24.80%)