0.176
Revenue₺B
1.293
1.359
1.438
1.495
1.590
1.696
1.736
1.836
1.909
1.962
0.195
4.29%
4.67%
72
6.66
Revenue growth%
3.30
1.79
4.54
5.06
3.01
0.40
0.40
2.26
2.21
0.40
6.39
0.40
2.24
16
6.41
Gross margin%
16.88
17.68
17.51
19.42
20.30
18.45
20.54
20.00
22.10
20.00
29.10
20.00
19.71
60
7.79
Operating margin%
12.08
11.53
11.17
11.88
11.23
12.06
13.84
16.36
16.91
15.48
28.09
15.48
12.07
50
20.67
Net margin%
3.81
5.89
8.66
11.64
13.49
13.43
11.65
13.34
15.06
13.46
27.57
13.43
12.50
58
6.978
P/E ratio (avg)x
20.61
22.37
24.32
23.06
24.09
23.95
25.33
25.49
26.60
28.76
8.725
25.49
24.21
75
17.87
EV/EBITx
26.68
26.74
25.44
24.38
22.45
22.81
25.87
24.77
28.01
31.60
30.91
25.87
25.66
43
22.47
FCF yield (avg)%
30.41
31.32
28.53
31.30
30.50
32.26
34.65
33.88
31.12
33.60
3.35
33.60
31.31
20
25.52
FCF margin%
2.91
0.70
1.59
1.00
0.40
0.40
0.40
2.75
4.53
4.37
22.29
2.75
1.29
89
0.653
FCF / Net incomex
1.785
2.016
2.272
2.542
2.859
3.128
3.139
3.555
4.201
4.577
1.707
3.555
2.993
22
20.66
ROIC%
9.69
11.88
12.29
12.41
14.95
15.10
15.08
17.84
20.63
17.75
11.78
17.75
15.02
46
15.71
Return on equity%
3.60
5.30
6.35
9.13
8.21
9.79
10.52
11.69
12.14
14.45
13.66
11.69
9.46
45
9.38
Return on assets%
22.82
21.75
23.86
22.61
20.89
21.57
24.31
23.16
21.89
24.40
14.74
23.16
22.71
89
0.41
EPS₺
1.63
1.68
1.50
1.63
1.77
1.55
1.37
1.41
1.44
1.35
0.42
(5.18%)
(2.29%)
—
29.94
EPS growth%
10.97
9.14
8.06
7.53
8.35
10.18
7.52
10.50
11.37
13.35
19.96
10.50
9.66
9
0.60
Bookvalue per sh₺
0.66
0.63
0.64
0.57
0.56
0.56
0.53
0.48
0.51
0.53
1.51
(1.13%)
(3.12%)
—
0.42
FCF per share₺
1.27
1.35
1.37
1.43
1.43
1.41
1.31
1.21
1.28
1.28
1.48
(2.24%)
1.14%
—
0.65
Dividend per sh₺
0.53
0.56
0.62
0.70
0.68
0.69
0.77
0.76
0.87
0.91
1.30
5.94%
5.17%
—
29.09
Div yield (avg)%
2.96
4.51
3.95
5.43
5.66
5.19
4.03
5.53
5.67
4.04
16.16
5.19
4.85
62
20.33
Payout ratio%
11.47
12.43
11.67
14.53
15.72
16.59
16.07
16.06
17.50
20.20
18.83
16.59
15.89
28
650.7
Shares (diluted)M
597.4
680.2
628.5
698.2
752.7
802.9
848.5
882.6
950.4
937.4
676.5
4.49%
3.66%
12
6.37
Buyback yield%
13.59
13.55
11.86
11.85
13.10
14.32
16.69
15.21
14.70
17.25
7.36
15.21
13.96
9
0.435
D/E ratiox
0.777
0.816
0.866
0.917
0.959
0.928
0.911
0.864
0.781
0.773
0.788
0.864
0.865
43
1.011
Enterprise value₺B
0.920
0.907
0.905
0.873
0.875
0.885
1.039
1.181
1.170
1.228
0.975
7.02%
2.26%
77
0.800
LT debt₺B
2.077
2.346
2.341
2.374
2.604
2.663
2.585
2.760
3.159
3.161
1.506
3.95%
5.69%
62
Revenue
₺1.962B
4.67%
1.00×
Cost of revenue
₺895.6M
5.24%
1.06×
Operating expenses
₺387.7M
3.78%
0.92×
Property and equipment
16.17%
Goodwill & intangibles
15.00%
Spread over hurdle
18.89%