0.373
Revenue₺B
1.509
1.593
1.718
1.817
1.969
2.134
2.250
2.475
2.723
2.949
0.386
8.42%
7.54%
89
5.25
Revenue growth%
8.96
8.68
8.02
5.33
3.58
5.25
4.44
6.80
7.61
6.42
6.50
6.42
6.61
29
25.97
Gross margin%
8.09
9.40
8.07
7.47
5.28
2.35
0.40
0.40
0.40
1.45
7.81
0.40
3.81
62
6.14
Operating margin%
20.02
20.00
18.93
16.06
17.26
17.19
16.08
16.56
14.09
14.33
7.27
16.08
16.88
51
4.12
Net margin%
20.06
22.24
20.19
20.37
18.68
19.81
20.05
18.42
18.32
17.72
18.32
18.42
19.93
73
7.744
P/E ratio (avg)x
7.399
7.518
8.205
7.677
7.304
7.340
7.118
7.995
7.629
7.499
20.51
7.499
7.509
38
30.51
EV/EBITx
9.722
9.366
8.738
8.031
7.070
6.541
5.732
5.002
5.288
5.627
32.58
5.627
6.806
20
19.42
FCF yield (avg)%
27.24
24.96
24.71
26.82
25.56
28.40
29.56
30.74
32.61
30.93
5.12
30.74
27.82
12
27.75
FCF margin%
26.48
25.66
26.00
26.74
27.03
27.70
26.61
29.07
27.65
26.68
18.58
27.65
26.71
51
0.115
FCF / Net incomex
1.146
1.153
1.170
1.282
1.399
1.513
1.601
1.758
1.618
1.663
1.157
1.618
1.456
91
20.29
ROIC%
15.11
12.37
14.37
16.70
16.51
15.61
13.14
15.38
15.76
16.28
18.44
15.61
15.50
16
12.16
Return on equity%
3.99
3.18
4.18
1.60
3.03
1.86
3.04
3.38
4.27
6.60
16.34
3.38
3.28
19
9.89
Return on assets%
18.08
17.98
16.75
18.17
20.32
17.56
19.42
21.44
22.16
22.08
23.81
21.44
18.79
37
0.33
EPS₺
1.20
1.30
1.24
1.22
1.19
1.30
1.23
1.20
1.28
1.39
0.36
3.09%
2.33%
—
12.62
EPS growth%
23.46
22.63
22.41
19.74
21.73
22.72
21.72
22.81
22.04
22.30
13.57
22.30
22.36
90
1.14
Bookvalue per sh₺
1.12
1.02
0.96
1.01
0.90
0.78
0.67
0.71
0.78
0.83
0.78
(1.51%)
(4.35%)
—
1.05
FCF per share₺
0.41
0.42
0.47
0.46
0.45
0.44
0.47
0.48
0.55
0.64
0.61
7.37%
5.71%
—
0.91
Dividend per sh₺
1.15
1.21
1.45
1.69
1.78
1.78
1.80
1.86
2.00
2.13
0.95
3.65%
8.19%
—
19.94
Div yield (avg)%
32.72
31.11
32.18
33.12
30.14
28.65
26.20
27.45
27.78
30.51
12.06
27.78
30.33
35
24.66
Payout ratio%
5.42
2.96
4.18
5.24
5.35
5.69
8.64
5.89
6.52
3.79
24.82
5.89
5.38
36
1.120
Shares (diluted)B
1.249
1.291
1.343
1.402
1.346
1.524
1.389
1.339
1.393
1.327
1.060
(0.28%)
(0.35%)
80
11.08
Buyback yield%
6.08
7.82
10.70
8.56
6.94
4.91
7.52
9.00
10.92
12.85
20.89
9.00
8.19
28
1.058
D/E ratiox
0.402
0.387
0.390
0.366
0.338
0.316
0.311
0.340
0.375
0.426
0.968
0.340
0.370
28
2.166
Enterprise value₺B
4.501
5.259
5.523
5.451
6.305
6.917
7.692
7.412
7.273
8.186
2.312
5.36%
6.43%
36
1.793
LT debt₺B
1.057
0.980
1.026
1.094
0.950
0.957
1.008
1.093
1.036
0.911
1.225
(0.83%)
(2.41%)
59
Revenue
₺2.949B
7.54%
1.00×
Cost of revenue
₺1.724B
7.44%
0.99×
Operating expenses
₺609.2M
7.72%
1.02×
Cash and investments
18.68%
Spread over hurdle
(2.76%)