1.526
Revenue₺B
1.266
1.376
1.486
1.567
1.629
1.731
1.807
1.939
2.022
2.171
1.708
5.92%
6.35%
76
15.24
Revenue growth%
24.87
27.06
27.25
25.06
26.65
27.76
30.51
32.62
30.39
29.81
16.83
30.39
27.50
7
26.88
Gross margin%
2.83
5.24
6.33
7.71
6.00
3.26
5.76
7.40
10.32
10.89
2.69
7.40
6.17
93
4.26
Operating margin%
26.49
26.24
28.68
29.30
31.93
32.92
31.05
28.60
28.63
30.85
19.64
30.85
28.99
28
11.51
Net margin%
25.82
28.63
26.73
26.92
28.55
28.93
30.63
31.09
34.03
34.26
23.73
31.09
28.78
76
16.66
P/E ratio (avg)x
37.84
40.57
43.20
48.96
50.64
55.65
65.87
78.27
82.01
94.56
7.401
78.27
53.15
92
19.55
EV/EBITx
16.55
15.19
13.32
12.96
13.36
14.12
12.69
12.49
11.50
11.94
17.94
12.49
13.14
7
9.21
FCF yield (avg)%
13.24
11.28
12.27
13.90
15.45
12.97
10.41
11.25
12.08
9.31
12.33
11.25
12.17
61
27.55
FCF margin%
15.32
14.47
14.01
16.64
18.23
18.35
15.94
16.96
16.37
19.07
13.28
16.96
16.51
23
1.139
FCF / Net incomex
1.395
1.471
1.545
1.741
1.731
1.777
2.061
2.193
2.491
2.600
0.425
2.193
1.759
72
2.26
ROIC%
7.66
8.02
10.10
12.39
9.45
9.67
11.53
10.86
8.95
11.10
5.01
10.86
9.89
67
2.18
Return on equity%
29.74
30.88
31.07
32.81
33.94
35.91
33.15
32.56
33.74
34.90
16.74
33.74
32.98
38
15.76
Return on assets%
17.99
17.12
14.79
12.90
11.02
8.73
5.78
3.46
5.71
5.53
13.32
5.71
9.88
76
0.32
EPS₺
0.38
0.34
0.37
0.38
0.34
0.35
0.35
0.35
0.34
0.32
0.33
(1.14%)
(2.09%)
—
10.65
EPS growth%
13.38
13.04
15.23
17.64
14.98
14.18
16.79
15.41
13.17
14.32
17.99
14.32
14.65
52
0.35
Bookvalue per sh₺
0.13
0.14
0.14
0.13
0.14
0.12
0.12
0.12
0.12
0.12
0.66
(3.93%)
(0.69%)
—
0.60
FCF per share₺
0.18
0.19
0.21
0.21
0.21
0.19
0.17
0.16
0.16
0.15
0.32
(7.19%)
(2.86%)
—
0.44
Dividend per sh₺
0.42
0.39
0.43
0.42
0.39
0.40
0.40
0.38
0.35
0.34
0.35
(2.79%)
(2.53%)
—
15.31
Div yield (avg)%
33.17
30.67
27.83
29.59
31.37
33.65
33.51
34.97
33.75
32.82
2.35
33.65
33.00
19
27.81
Payout ratio%
24.51
23.88
21.15
20.67
20.23
18.47
17.26
18.33
16.38
14.32
29.40
17.26
19.35
30
1.116
Shares (diluted)B
0.887
0.980
0.916
0.886
0.899
0.933
0.948
0.877
0.850
0.759
1.144
(3.32%)
(0.88%)
75
23.17
Buyback yield%
33.03
34.93
32.51
31.78
33.83
32.88
33.83
31.04
32.19
34.78
27.77
32.88
32.95
52
0.528
D/E ratiox
0.897
0.810
0.757
0.798
0.803
0.837
0.776
0.805
0.714
0.737
0.780
0.776
0.800
65
0.899
Enterprise value₺B
0.725
0.777
0.845
0.974
1.057
1.151
1.335
1.506
1.649
1.663
1.105
9.48%
9.14%
19
1.190
LT debt₺B
1.237
1.327
1.305
1.380
1.284
1.399
1.459
1.305
1.234
1.241
1.099
(0.68%)
(1.26%)
75
Revenue
₺2.171B
6.35%
1.00×
Cost of revenue
₺1.487B
6.37%
1.00×
Operating expenses
₺341.1M
5.57%
0.93×
Goodwill & intangibles
18.82%
Cash and investments
18.33%
Property and equipment
17.96%