71.04
Revenue₺B
100.7
102.2
100.9
103.6
105.4
106.1
107.2
108.4
108.0
106.4
76.49
0.18%
0.84%
41
21.84
Revenue growth%
16.98
18.06
19.31
17.85
15.45
17.68
15.24
14.42
13.23
15.09
23.63
15.09
16.21
79
29.53
Gross margin%
7.46
8.57
11.04
12.57
10.50
9.27
11.51
13.25
12.04
13.86
2.71
12.04
11.28
48
15.54
Operating margin%
21.70
22.10
23.96
24.45
25.08
22.86
21.73
24.25
21.53
22.36
13.88
22.36
22.61
5
27.81
Net margin%
13.55
13.67
11.25
8.50
9.96
10.75
8.87
6.58
4.58
5.17
6.50
6.58
9.42
43
30.37
P/E ratio (avg)x
18.09
20.40
21.77
24.73
27.34
30.56
29.14
27.46
31.61
33.47
15.95
30.56
27.40
84
32.78
EV/EBITx
10.89
11.54
10.58
10.24
9.101
8.103
7.771
6.867
6.154
5.679
36.19
6.867
8.602
52
18.78
FCF yield (avg)%
4.53
3.09
4.04
5.16
5.83
3.27
4.48
5.49
6.89
7.85
7.95
5.49
4.84
57
18.17
FCF margin%
7.82
6.81
4.00
4.09
2.24
0.40
0.40
0.40
0.40
2.60
23.20
0.40
2.42
89
1.305
FCF / Net incomex
0.828
0.967
1.085
1.112
1.154
1.172
1.146
1.113
1.321
1.314
0.156
1.172
1.130
35
24.51
ROIC%
30.52
30.77
32.07
32.96
31.07
29.38
26.48
25.53
24.81
24.90
22.85
25.53
29.95
56
19.62
Return on equity%
0.40
1.24
1.10
0.40
0.40
0.74
1.13
0.40
0.40
0.40
13.80
0.40
0.40
31
13.52
Return on assets%
12.95
11.10
13.67
12.65
10.26
7.91
9.20
6.39
5.38
4.88
9.35
6.39
9.73
86
5.28
EPS₺
8.16
9.38
10.12
9.82
10.37
10.25
10.60
11.10
12.21
12.99
5.73
4.61%
6.26%
—
18.53
EPS growth%
13.33
12.01
14.92
17.55
16.63
18.70
16.47
17.86
19.71
19.84
9.75
18.70
17.09
69
1.56
Bookvalue per sh₺
4.68
5.20
5.34
5.91
7.00
7.68
8.84
9.34
9.99
10.64
5.67
8.74%
8.46%
—
4.88
FCF per share₺
1.02
1.03
1.08
1.12
1.02
0.98
0.96
0.86
0.81
0.77
3.70
(5.32%)
(3.09%)
—
1.74
Dividend per sh₺
3.89
4.48
4.97
5.55
6.18
6.80
7.01
8.25
9.54
9.42
5.32
8.80%
10.97%
—
15.48
Div yield (avg)%
5.62
3.25
2.88
1.94
0.50
0.40
1.70
4.06
2.91
5.27
10.00
2.91
2.89
88
11.23
Payout ratio%
17.27
15.93
16.36
17.04
14.35
14.58
15.33
17.64
19.34
16.44
12.08
16.44
16.40
88
3.459
Shares (diluted)B
5.719
6.105
6.819
7.521
7.607
7.475
7.566
7.968
9.326
9.846
3.512
5.29%
7.38%
38
23.99
Buyback yield%
28.72
28.25
25.51
25.85
23.42
26.07
23.11
25.21
25.14
23.27
4.05
25.14
25.36
27
1.633
D/E ratiox
1.870
2.167
2.024
1.972
1.881
1.875
2.027
2.158
2.072
2.288
0.558
2.072
2.025
23
21.79
Enterprise value₺B
84.34
86.88
87.10
84.71
99.48
114.0
126.5
131.7
132.4
153.4
32.54
9.05%
6.46%
34
18.16
LT debt₺B
77.12
72.57
71.91
77.32
84.41
78.10
83.31
87.24
80.76
89.95
46.40
1.28%
1.03%
10
Revenue
₺106.4B
0.84%
1.00×
Cost of revenue
₺55.21B
0.78%
0.99×
Operating expenses
₺25.42B
1.13%
1.03×
Property and equipment
19.47%
Goodwill & intangibles
18.80%
Spread over hurdle
(4.33%)