1.451
Revenue₺B
1.730
1.732
1.763
1.786
1.850
1.826
1.873
1.939
1.981
2.047
1.579
2.05%
1.67%
33
18.42
Revenue growth%
4.87
7.30
5.22
2.50
4.53
3.87
5.27
2.76
0.40
1.69
3.22
2.76
4.20
63
23.55
Gross margin%
11.34
13.03
14.14
11.44
11.23
9.04
10.10
12.03
10.32
12.18
26.07
10.32
11.39
26
3.73
Operating margin%
13.73
13.98
14.01
13.53
11.04
9.65
7.57
10.11
12.08
13.14
26.87
10.11
12.61
51
26.71
Net margin%
16.74
14.36
14.44
13.61
11.81
14.70
12.40
14.18
16.20
17.95
21.85
14.70
14.40
38
16.99
P/E ratio (avg)x
20.21
20.29
22.52
22.97
26.67
28.13
29.33
30.49
33.25
37.65
28.93
30.49
27.40
27
14.71
EV/EBITx
23.50
26.38
27.89
27.73
28.80
30.64
31.85
36.09
41.11
46.51
8.332
36.09
29.72
47
9.50
FCF yield (avg)%
27.72
26.04
28.75
29.36
30.12
27.95
29.76
27.62
26.54
26.34
28.42
27.62
27.84
94
13.72
FCF margin%
9.32
7.12
5.70
4.46
2.65
3.94
2.58
1.50
2.18
0.40
16.87
2.18
3.29
19
0.888
FCF / Net incomex
1.708
1.800
2.078
1.928
2.108
2.353
2.575
2.927
2.856
3.140
0.615
2.856
2.230
45
20.54
ROIC%
12.11
12.82
11.19
10.55
9.26
8.61
7.12
5.58
6.58
6.12
28.86
6.58
8.94
13
28.73
Return on equity%
22.26
23.62
24.64
22.53
23.65
20.70
21.18
21.60
20.73
22.90
16.34
21.18
22.39
46
16.76
Return on assets%
8.39
7.93
8.69
8.00
10.88
8.98
9.42
8.34
6.79
5.93
27.51
8.34
8.37
68
0.22
EPS₺
0.17
0.19
0.19
0.20
0.19
0.18
0.19
0.21
0.24
0.26
0.23
6.90%
3.98%
—
14.44
EPS growth%
31.46
33.81
35.87
38.23
39.42
37.47
38.02
39.17
37.29
35.65
12.32
37.47
37.38
54
0.21
Bookvalue per sh₺
0.25
0.27
0.31
0.33
0.37
0.45
0.46
0.49
0.58
0.58
0.05
9.21%
10.08%
—
0.09
FCF per share₺
0.13
0.13
0.13
0.14
0.14
0.13
0.14
0.16
0.16
0.15
0.22
1.54%
1.51%
—
0.18
Dividend per sh₺
0.23
0.27
0.26
0.31
0.33
0.32
0.32
0.33
0.36
0.37
0.25
1.99%
4.20%
—
7.42
Div yield (avg)%
28.24
29.88
30.70
32.49
31.85
29.75
31.01
33.72
31.19
30.36
3.94
31.01
30.86
92
20.13
Payout ratio%
24.88
25.53
24.47
26.47
27.36
29.40
31.00
28.03
29.95
27.30
6.49
29.40
27.33
62
6.175
Shares (diluted)B
5.409
5.577
4.908
4.899
5.079
5.296
5.228
5.212
5.667
6.110
6.221
3.77%
1.48%
8
21.43
Buyback yield%
6.22
6.38
9.33
8.61
7.43
5.83
4.92
3.06
5.51
5.04
21.95
5.04
6.03
6
0.867
D/E ratiox
1.305
1.359
1.422
1.318
1.178
1.270
1.163
1.212
1.098
0.973
0.151
1.163
1.241
86
1,890
Enterprise value₺M
619.0
658.5
643.5
749.4
856.8
859.4
937.5
943.8
905.5
989.6
121.7
2.93%
6.22%
37
2.139
LT debt₺B
2.705
2.819
2.794
3.326
3.526
3.605
4.010
4.286
4.942
4.892
1.485
6.77%
6.15%
64
Revenue
₺2.047B
1.67%
1.00×
Cost of revenue
₺1.433B
1.67%
1.00×
Operating expenses
₺354.8M
2.11%
1.04×
Spread over hurdle
(3.15%)