0.203
Revenue₺B
0.706
0.755
0.799
0.854
0.915
0.975
1.024
1.057
1.113
1.144
0.215
4.57%
5.38%
93
3.31
Revenue growth%
10.67
8.30
6.45
5.23
3.90
6.02
6.83
6.27
5.29
7.26
27.00
6.27
6.36
19
25.30
Gross margin%
1.33
1.82
4.22
4.12
3.92
4.66
7.24
8.04
5.65
6.32
11.33
6.32
4.44
84
5.85
Operating margin%
15.08
12.85
11.38
12.49
10.99
9.45
7.30
9.90
12.52
14.42
23.76
9.90
11.93
16
25.29
Net margin%
3.03
3.71
3.05
4.04
2.93
0.40
0.40
0.40
2.21
1.17
12.76
0.40
2.57
45
24.69
P/E ratio (avg)x
37.50
40.70
43.01
45.30
41.16
43.47
49.02
53.29
47.68
45.46
16.55
47.68
44.39
48
37.71
EV/EBITx
8.380
7.714
7.993
8.641
8.805
9.226
9.953
10.77
11.05
10.56
35.98
10.56
9.015
20
27.12
FCF yield (avg)%
22.88
20.12
17.63
16.28
13.30
14.71
12.92
9.95
12.39
12.13
26.71
12.39
14.00
67
12.08
FCF margin%
11.95
11.00
10.94
8.89
6.92
6.13
7.19
6.10
4.67
5.43
19.50
6.10
7.06
48
1.086
FCF / Net incomex
2.261
2.521
2.454
2.745
3.235
3.318
3.676
3.693
3.646
3.643
1.625
3.646
3.276
63
22.58
ROIC%
10.84
10.99
11.61
13.52
11.42
11.31
9.30
6.49
6.20
7.71
22.74
7.71
10.91
43
24.72
Return on equity%
0.40
0.40
3.31
2.39
4.93
2.68
5.35
3.33
4.58
5.58
8.29
4.58
3.32
50
13.76
Return on assets%
25.44
27.89
27.39
29.64
28.39
30.61
32.79
35.49
35.70
38.34
6.60
35.49
30.13
44
0.08
EPS₺
0.05
0.06
0.06
0.07
0.07
0.07
0.08
0.09
0.09
0.09
0.09
4.16%
6.39%
—
18.31
EPS growth%
9.77
7.95
5.39
3.18
1.99
1.72
4.07
6.97
7.55
6.99
16.95
6.97
6.18
35
0.07
Bookvalue per sh₺
0.05
0.05
0.05
0.05
0.05
0.06
0.05
0.05
0.05
0.04
0.07
(4.63%)
(1.87%)
—
0.07
FCF per share₺
0.07
0.07
0.07
0.07
0.07
0.07
0.07
0.07
0.06
0.06
0.13
(3.00%)
(1.86%)
—
0.10
Dividend per sh₺
0.05
0.05
0.05
0.05
0.05
0.06
0.06
0.06
0.06
0.06
0.05
1.95%
2.94%
—
29.70
Div yield (avg)%
24.28
23.13
21.48
19.68
17.34
17.99
19.06
21.20
18.30
18.17
13.72
18.30
19.37
83
16.63
Payout ratio%
13.61
14.84
16.64
19.15
20.32
19.58
17.59
19.92
17.99
19.64
27.28
19.58
18.57
7
4.352
Shares (diluted)B
6.200
7.280
8.667
9.819
10.14
11.46
13.13
14.98
16.05
18.67
4.299
12.99%
11.68%
34
23.08
Buyback yield%
5.01
2.35
0.81
0.40
0.40
2.84
4.97
6.22
8.23
10.88
19.72
6.22
3.90
43
1.115
D/E ratiox
0.503
0.446
0.418
0.378
0.339
0.345
0.337
0.328
0.324
0.295
1.393
0.328
0.342
60
0.850
Enterprise value₺B
0.967
1.073
1.073
1.147
1.101
1.217
1.288
1.281
1.161
1.185
0.766
1.48%
2.08%
62
0.300
LT debt₺B
0.921
1.049
1.178
1.172
1.185
1.204
1.158
1.370
1.419
1.471
0.648
4.42%
4.56%
30
Revenue
₺1.144B
5.38%
1.00×
Cost of revenue
₺697.0M
5.50%
1.01×
Operating expenses
₺215.0M
5.31%
0.99×
Goodwill & intangibles
18.17%
Property and equipment
17.70%
Spread over hurdle
(11.16%)