0.482
Revenue₺B
2.682
2.868
3.163
3.337
3.521
3.792
4.058
4.442
4.788
5.153
0.498
7.92%
7.34%
60
7.51
Revenue growth%
31.21
31.56
30.26
31.22
29.83
30.52
29.90
31.83
33.63
36.17
18.09
31.83
31.21
49
14.75
Gross margin%
26.80
29.70
31.76
32.65
35.47
35.92
36.73
37.71
36.15
35.98
20.51
36.15
35.70
92
19.02
Operating margin%
6.12
8.46
6.09
3.11
5.67
7.72
7.58
6.29
7.59
4.63
10.06
7.58
6.21
39
23.16
Net margin%
30.95
30.95
31.32
30.24
33.22
34.08
35.00
35.88
37.68
39.45
15.87
35.88
33.65
80
22.51
P/E ratio (avg)x
15.84
17.16
18.76
19.98
18.49
20.16
18.96
17.70
15.89
15.19
30.67
17.70
18.10
30
22.53
EV/EBITx
8.346
7.959
7.867
8.452
8.623
7.697
7.763
8.483
7.776
8.339
19.08
7.776
8.149
61
17.81
FCF yield (avg)%
8.28
5.89
4.20
6.66
8.29
6.85
7.35
7.45
7.53
5.04
20.47
7.35
7.10
46
13.70
FCF margin%
16.81
15.84
15.10
12.11
11.08
10.30
9.00
11.68
13.25
14.17
13.43
11.68
12.68
85
0.778
FCF / Net incomex
0.793
0.687
0.639
0.688
0.708
0.619
0.532
0.470
0.490
0.424
0.202
0.490
0.629
53
17.09
ROIC%
14.74
12.60
13.43
10.70
11.37
12.18
12.45
10.45
12.72
9.74
16.24
12.18
12.32
25
15.00
Return on equity%
21.23
21.55
20.07
21.32
24.30
24.06
23.24
25.36
28.32
29.24
29.14
25.36
23.65
28
8.79
Return on assets%
6.47
4.98
7.18
6.26
3.88
6.10
7.14
6.47
9.40
10.02
13.59
7.14
6.47
75
0.12
EPS₺
0.12
0.14
0.15
0.16
0.15
0.18
0.20
0.22
0.25
0.25
0.14
10.04%
8.61%
—
9.89
EPS growth%
15.39
13.11
11.16
9.34
8.59
8.45
6.71
6.09
4.90
3.03
10.90
6.09
8.52
86
0.08
Bookvalue per sh₺
0.13
0.12
0.14
0.13
0.15
0.15
0.14
0.13
0.14
0.15
0.09
0.05%
0.90%
—
0.04
FCF per share₺
0.04
0.04
0.04
0.04
0.03
0.03
0.03
0.03
0.03
0.04
0.12
0.66%
(1.58%)
—
0.12
Dividend per sh₺
0.11
0.10
0.12
0.11
0.11
0.11
0.11
0.12
0.13
0.12
0.11
1.02%
(0.03%)
—
21.89
Div yield (avg)%
11.55
13.74
13.12
10.35
9.84
8.21
6.24
7.49
10.46
11.08
14.16
8.21
10.41
55
28.94
Payout ratio%
6.12
3.22
2.55
0.40
0.40
2.82
5.65
5.61
8.49
6.62
3.59
5.65
4.41
53
13.57
Shares (diluted)B
16.97
18.77
16.56
16.16
14.66
16.28
14.91
15.27
13.97
13.94
13.36
(0.99%)
(1.10%)
48
27.14
Buyback yield%
19.54
17.82
20.40
17.41
16.49
17.55
17.18
17.33
19.14
21.18
5.86
17.55
17.69
75
1.626
D/E ratiox
0.849
0.952
1.044
1.088
1.081
1.183
1.180
1.227
1.204
1.131
1.251
1.183
1.109
85
2.133
Enterprise value₺B
5.759
6.899
8.236
8.786
9.107
10.37
11.15
11.48
11.05
10.98
1.371
3.81%
7.65%
48
4.272
LT debt₺B
4.657
5.155
5.611
5.595
6.438
6.789
7.069
6.985
6.911
7.687
0.941
3.61%
5.20%
38
Revenue
₺5.153B
7.34%
1.00×
Cost of revenue
₺2.919B
7.25%
0.99×
Operating expenses
₺1.181B
7.51%
1.02×
Cash and investments
20.65%
Goodwill & intangibles
17.27%
Spread over hurdle
(21.19%)