0.074
Revenue₺B
0.586
0.642
0.701
0.747
0.800
0.851
0.906
0.976
1.035
1.109
0.078
6.74%
7.54%
35
17.41
Revenue growth%
18.43
16.08
15.99
17.82
15.54
13.40
12.31
9.96
12.93
15.62
24.29
12.93
15.58
32
12.42
Gross margin%
19.61
17.43
16.85
14.13
14.66
15.56
14.84
12.76
14.00
13.90
8.46
14.00
14.75
47
17.89
Operating margin%
6.58
4.29
5.02
3.27
4.81
3.15
0.43
0.90
3.77
2.18
3.95
2.18
3.52
22
17.64
Net margin%
21.05
23.67
23.40
24.91
26.22
23.32
25.47
27.53
29.30
26.85
27.72
26.85
25.19
69
30.51
P/E ratio (avg)x
19.49
18.86
21.61
21.06
20.67
20.71
24.30
26.48
29.67
31.89
33.30
26.48
21.34
7
11.30
EV/EBITx
37.78
39.01
44.68
52.57
53.35
54.42
52.07
56.07
52.90
52.17
12.22
52.90
52.37
11
22.15
FCF yield (avg)%
23.07
23.04
24.97
22.99
22.62
23.61
25.75
27.49
24.93
27.86
17.83
25.75
24.27
78
17.57
FCF margin%
23.74
26.74
24.26
22.17
19.78
20.08
17.38
20.23
19.38
17.23
19.32
19.38
20.16
33
0.563
FCF / Net incomex
1.269
1.376
1.491
1.535
1.542
1.760
1.771
1.926
1.948
1.788
1.618
1.788
1.651
27
23.86
ROIC%
11.56
13.31
15.04
16.41
19.34
19.11
21.97
19.02
17.06
15.79
4.18
19.02
16.73
81
29.91
Return on equity%
16.21
19.09
16.89
19.67
17.66
18.45
20.72
18.04
15.44
15.74
9.67
18.04
17.85
81
21.78
Return on assets%
29.79
28.74
30.19
31.82
30.21
28.23
27.19
26.13
25.25
23.73
21.86
26.13
28.49
95
0.05
EPS₺
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.05
(0.25%)
(0.35%)
—
9.86
EPS growth%
2.43
5.06
6.66
8.72
10.88
10.86
11.70
13.22
10.46
11.40
4.17
11.40
10.66
95
0.07
Bookvalue per sh₺
0.02
0.02
0.03
0.03
0.03
0.03
0.04
0.04
0.05
0.05
0.03
11.59%
8.58%
—
0.04
FCF per share₺
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.06
0.75%
0.38%
—
0.10
Dividend per sh₺
0.06
0.06
0.05
0.05
0.06
0.07
0.06
0.07
0.07
0.07
0.03
2.97%
1.39%
—
13.48
Div yield (avg)%
25.88
23.31
25.95
25.89
23.91
25.08
28.00
29.89
29.18
28.71
21.02
28.71
25.92
41
20.79
Payout ratio%
8.89
9.69
10.99
8.86
10.58
12.69
10.43
9.42
8.89
10.76
6.37
10.43
10.06
16
7.379
Shares (diluted)B
12.46
14.75
14.52
16.76
16.48
19.59
21.55
25.02
28.19
29.49
7.407
12.35%
10.26%
16
6.95
Buyback yield%
7.92
10.15
13.01
15.13
12.63
12.42
10.41
9.84
9.24
11.64
7.21
10.41
11.03
72
1.611
D/E ratiox
2.239
2.200
2.346
2.057
2.135
2.210
2.265
2.063
2.043
1.861
1.524
2.063
2.167
52
0.841
Enterprise value₺B
0.569
0.613
0.725
0.856
0.985
1.116
1.229
1.467
1.571
1.887
1.148
13.88%
12.65%
44
0.404
LT debt₺B
1.086
1.164
1.315
1.486
1.524
1.817
1.891
1.851
2.135
2.470
0.425
10.14%
8.18%
81
Revenue
₺1.109B
7.54%
1.00×
Cost of revenue
₺756.9M
7.73%
1.02×
Operating expenses
₺123.4M
6.09%
0.87×
Cash and investments
20.77%
Goodwill & intangibles
15.12%
Spread over hurdle
(26.87%)