40.25
Revenue₺B
20.70
22.16
24.31
26.31
28.82
30.92
32.99
35.23
38.38
41.29
44.07
7.46%
8.09%
16
12.10
Revenue growth%
26.78
29.58
30.58
29.48
27.61
27.80
26.25
28.45
31.02
30.09
9.40
28.45
28.96
65
2.75
Gross margin%
19.27
19.91
19.35
22.19
21.32
22.99
23.25
24.09
26.69
25.18
17.65
24.09
22.59
80
17.80
Operating margin%
23.06
24.40
22.48
24.50
24.65
23.64
25.05
22.60
22.48
21.13
25.08
22.60
23.35
16
5.31
Net margin%
20.28
19.52
19.14
18.99
17.53
18.76
17.60
15.33
13.98
14.79
27.64
15.33
18.18
42
28.94
P/E ratio (avg)x
10.33
10.10
9.537
10.71
9.856
9.386
8.822
9.505
9.674
9.958
7.076
9.505
9.765
10
7.764
EV/EBITx
32.55
30.84
31.74
32.47
35.09
33.68
34.12
34.06
32.40
34.71
32.13
34.06
33.11
25
2.19
FCF yield (avg)%
18.99
21.90
23.56
22.56
19.68
21.66
19.97
22.32
21.00
20.18
16.05
21.00
21.33
51
5.65
FCF margin%
1.12
3.22
0.98
2.45
0.40
0.40
1.02
3.62
2.44
0.40
29.72
1.02
1.07
91
0.847
FCF / Net incomex
1.068
1.020
1.105
1.195
1.082
1.176
1.279
1.292
1.316
1.275
0.936
1.279
1.185
64
26.93
ROIC%
7.91
10.37
12.74
14.07
12.67
13.44
13.80
16.35
18.74
18.92
23.91
16.35
13.62
33
8.72
Return on equity%
15.80
13.82
15.41
16.48
17.53
14.93
16.76
18.07
17.12
19.20
2.05
17.12
16.62
46
4.51
Return on assets%
11.29
10.89
11.86
10.31
10.83
9.10
6.40
7.80
8.43
8.72
28.78
8.43
9.71
54
3.33
EPS₺
12.52
14.78
15.54
17.87
18.53
21.01
21.03
20.82
19.80
19.00
3.63
0.50%
4.76%
—
3.18
EPS growth%
16.70
16.96
15.53
16.09
14.12
11.74
12.28
10.10
11.16
12.07
27.01
11.74
13.20
82
7.68
Bookvalue per sh₺
17.73
17.73
20.33
19.30
18.67
18.74
18.79
18.61
18.11
18.21
3.04
(0.49%)
1.60%
—
3.31
FCF per share₺
8.78
9.36
8.84
8.53
9.08
8.21
8.56
7.40
6.36
5.67
10.04
(9.00%)
(4.57%)
—
10.38
Dividend per sh₺
3.43
3.22
3.45
3.37
3.52
3.20
3.02
2.76
2.69
2.51
8.50
(6.55%)
(2.68%)
—
26.85
Div yield (avg)%
4.22
6.94
4.15
5.48
6.03
5.18
2.74
0.78
2.30
2.66
17.22
2.66
4.18
94
25.19
Payout ratio%
10.49
11.77
11.22
10.36
11.56
13.25
11.95
12.11
10.56
10.08
13.64
11.95
11.39
95
2.147
Shares (diluted)B
2.914
2.980
3.084
2.755
2.957
2.644
2.906
2.659
2.548
2.373
2.189
(4.31%)
(1.70%)
47
23.18
Buyback yield%
25.49
25.95
24.02
22.84
20.10
21.39
19.82
22.56
22.33
20.65
3.41
21.39
22.45
79
1.417
D/E ratiox
0.226
0.215
0.221
0.216
0.222
0.235
0.246
0.224
0.246
0.271
0.802
0.246
0.225
73
31.95
Enterprise value₺B
2.465
2.526
2.694
3.029
3.410
3.538
3.825
3.707
3.371
3.594
15.15
1.06%
3.94%
37
25.44
LT debt₺B
38.84
42.78
46.40
50.66
59.29
69.02
80.04
78.89
89.16
88.75
14.88
8.40%
10.47%
28
Revenue
₺41.29B
8.09%
1.00×
Cost of revenue
₺19.85B
8.14%
1.00×
Operating expenses
₺6.743B
7.91%
0.98×
Cash and investments
20.21%
Spread over hurdle
(13.54%)