13.18
Revenue₺B
7.609
8.201
8.727
9.331
10.07
10.72
11.64
12.62
13.64
14.32
13.78
7.30%
7.42%
73
2.25
Revenue growth%
25.61
27.01
26.25
25.86
23.92
24.69
26.45
26.77
28.18
29.99
28.10
26.77
26.35
50
8.02
Gross margin%
9.04
11.40
10.45
13.03
12.48
14.97
12.77
11.45
12.21
13.36
6.59
12.77
12.35
37
2.67
Operating margin%
20.27
19.42
21.25
19.73
20.01
20.11
18.25
20.58
19.07
20.64
4.22
20.11
20.06
20
28.14
Net margin%
17.98
18.89
19.77
17.75
20.28
21.54
18.94
20.51
23.44
25.74
18.00
21.54
20.03
10
37.22
P/E ratio (avg)x
24.93
27.08
24.18
25.94
26.97
28.62
30.76
26.77
23.13
24.36
13.82
26.77
26.36
42
31.35
EV/EBITx
57.54
67.66
67.40
72.82
74.52
75.76
84.11
100.8
99.47
114.5
10.82
99.47
75.14
88
23.16
FCF yield (avg)%
3.63
1.74
0.40
1.33
0.40
3.32
2.98
4.96
3.01
4.25
8.11
3.32
3.00
77
12.70
FCF margin%
7.85
8.22
7.30
8.38
8.82
6.64
6.78
8.89
10.49
7.60
25.62
7.60
8.03
86
0.359
FCF / Net incomex
0.665
0.762
0.775
0.784
0.751
0.848
0.958
1.135
1.094
1.210
1.527
1.094
0.816
18
7.98
ROIC%
28.00
28.04
27.10
25.17
26.77
27.50
28.96
29.88
31.21
30.16
27.44
29.88
28.02
75
22.64
Return on equity%
14.48
14.76
14.90
16.38
16.75
18.72
18.53
20.55
18.95
21.58
8.29
18.95
17.64
67
6.27
Return on assets%
9.81
7.76
9.05
9.00
8.20
5.57
4.49
1.82
1.18
0.40
7.76
1.82
6.67
55
4.95
EPS₺
5.57
5.84
6.11
5.93
6.49
6.38
6.53
6.39
7.12
7.30
5.53
2.37%
2.69%
—
20.69
EPS growth%
30.66
30.10
30.76
31.69
33.65
31.08
32.37
33.75
33.08
31.50
10.73
32.37
31.60
63
2.82
Bookvalue per sh₺
12.81
13.55
13.33
14.60
13.40
14.45
13.78
13.18
13.17
13.64
8.29
0.35%
0.80%
—
9.43
FCF per share₺
12.37
11.61
12.61
14.70
14.31
16.21
18.42
20.74
19.54
22.51
2.30
9.49%
6.59%
—
12.26
Dividend per sh₺
4.02
4.39
4.36
4.46
4.84
4.64
5.04
4.92
5.67
6.43
4.98
5.82%
4.39%
—
27.73
Div yield (avg)%
24.23
25.15
25.54
25.85
27.50
28.83
28.43
29.31
27.92
27.92
24.23
28.43
27.71
50
11.97
Payout ratio%
6.89
4.37
4.97
7.53
5.81
6.80
4.97
5.13
3.67
2.42
3.43
4.97
5.05
83
381.4
Shares (diluted)M
327.1
349.7
349.1
324.2
346.2
324.3
345.8
321.8
344.1
360.0
399.5
0.79%
0.20%
69
20.05
Buyback yield%
25.17
24.02
22.40
24.43
21.66
23.80
21.67
23.18
25.37
22.46
3.04
23.18
23.49
41
1.399
D/E ratiox
1.331
1.249
1.297
1.492
1.453
1.569
1.673
1.570
1.753
1.769
1.507
1.673
1.531
29
12.10
Enterprise value₺B
7.117
6.339
5.660
6.027
6.563
6.859
6.251
6.827
6.464
5.539
4.450
(3.34%)
(2.67%)
92
12.52
LT debt₺B
2.218
2.065
1.885
1.918
1.724
1.631
1.691
1.728
1.902
1.903
14.19
2.00%
(1.50%)
25
Revenue
₺14.32B
7.42%
1.00×
Cost of revenue
₺10.03B
7.42%
1.00×
Operating expenses
₺2.866B
7.74%
1.03×
Property and equipment
18.32%
Spread over hurdle
(22.56%)