22.64
Revenue₺B
10.70
11.52
11.93
12.54
13.00
13.79
14.76
15.90
16.80
18.15
24.52
6.90%
6.21%
40
4.44
Revenue growth%
23.81
23.01
25.17
22.20
21.40
22.47
20.10
18.87
16.13
16.89
20.93
18.87
21.80
40
12.84
Gross margin%
1.69
2.49
0.40
0.40
0.40
0.40
3.13
1.89
3.69
2.76
10.46
2.76
1.79
88
27.46
Operating margin%
15.57
12.80
13.13
14.04
13.88
11.35
11.75
11.61
9.41
11.53
19.12
11.53
12.28
81
4.63
Net margin%
17.76
17.26
16.66
17.30
16.94
15.91
14.45
13.77
14.27
11.74
13.85
14.27
16.28
56
28.59
P/E ratio (avg)x
6.218
6.521
6.284
5.531
5.581
5.293
5.141
4.614
4.132
4.018
23.11
4.614
5.412
73
11.89
EV/EBITx
18.42
20.53
20.71
21.31
25.67
25.11
30.06
33.90
33.85
35.13
22.04
33.85
25.39
35
3.00
FCF yield (avg)%
18.41
19.39
16.72
15.05
13.84
15.01
17.97
18.77
20.09
20.44
22.00
18.77
18.19
47
13.91
FCF margin%
2.68
4.10
6.09
4.37
2.60
3.50
1.97
0.86
2.14
3.41
21.60
2.14
3.04
89
1.692
FCF / Net incomex
0.916
1.069
1.078
1.183
1.278
1.327
1.534
1.527
1.621
1.625
0.667
1.534
1.303
26
13.90
ROIC%
27.28
29.04
30.74
29.62
26.84
25.52
24.74
25.24
26.85
25.60
17.17
25.52
26.85
33
16.90
Return on equity%
28.27
30.55
29.94
30.59
28.07
30.74
29.20
26.93
28.09
30.77
4.96
29.20
29.57
19
19.58
Return on assets%
10.23
7.75
8.46
9.01
10.27
9.53
10.02
8.74
7.01
6.29
2.22
8.74
8.87
84
1.35
EPS₺
0.85
0.83
0.78
0.74
0.79
0.88
0.94
0.87
0.96
0.96
1.47
4.05%
2.57%
—
29.50
EPS growth%
14.21
13.27
10.33
9.34
9.20
7.84
5.38
4.45
2.88
3.13
18.94
4.45
8.52
77
0.38
Bookvalue per sh₺
0.77
0.83
0.80
0.89
0.84
0.80
0.80
0.82
0.91
0.98
1.12
3.17%
3.16%
—
1.22
FCF per share₺
2.19
2.32
2.52
2.75
2.76
3.21
3.68
4.34
4.28
5.06
0.37
12.91%
9.43%
—
1.24
Dividend per sh₺
0.83
0.86
1.00
0.99
0.94
1.01
1.08
1.13
1.27
1.33
0.99
7.18%
4.69%
—
6.32
Div yield (avg)%
21.59
21.25
20.11
18.70
19.67
20.08
17.73
16.28
17.39
14.68
6.23
17.39
19.18
28
9.53
Payout ratio%
23.27
22.39
23.90
21.64
22.16
21.52
20.80
23.45
22.16
21.10
15.58
21.52
22.16
65
3.809
Shares (diluted)B
4.155
3.825
4.251
4.283
4.834
4.509
4.624
4.947
5.551
6.168
3.870
4.99%
4.59%
77
18.97
Buyback yield%
9.74
9.66
8.69
10.40
10.39
10.59
13.23
15.86
18.27
17.89
22.87
15.86
10.50
15
0.589
D/E ratiox
1.293
1.455
1.501
1.483
1.450
1.690
1.583
1.495
1.746
1.999
1.519
1.690
1.498
69
20.65
Enterprise value₺B
13.79
14.36
14.33
14.07
15.34
16.38
15.93
17.51
19.57
20.70
3.989
6.17%
5.45%
9
10.75
LT debt₺B
26.77
26.52
24.69
28.11
30.55
34.16
39.08
43.93
43.05
39.24
12.29
5.14%
4.74%
87
Revenue
₺18.15B
6.21%
1.00×
Cost of revenue
₺10.12B
6.54%
1.03×
Operating expenses
₺3.339B
5.80%
0.96×
Spread over hurdle
(29.92%)