9.210
Revenue₺B
5.483
5.774
6.203
6.563
7.095
7.523
8.002
8.691
9.404
10.14
9.743
7.40%
7.12%
19
28.18
Revenue growth%
13.97
13.20
11.54
9.28
7.03
5.10
3.68
1.91
0.40
1.02
13.75
1.91
6.07
18
28.57
Gross margin%
30.13
31.85
34.20
32.66
34.86
37.11
36.35
33.48
30.66
32.02
4.84
33.48
33.07
84
24.55
Operating margin%
5.01
3.77
2.65
4.76
3.00
3.54
0.87
3.79
4.23
1.38
19.95
3.54
3.65
64
22.00
Net margin%
23.92
23.57
21.86
24.52
24.10
25.44
23.94
23.50
21.33
24.16
28.68
23.94
23.93
42
22.54
P/E ratio (avg)x
15.31
14.70
13.17
13.70
14.93
14.51
13.58
14.04
15.10
14.46
11.15
14.46
14.48
74
13.92
EV/EBITx
21.99
22.98
21.53
23.63
25.14
25.45
22.63
20.54
19.44
18.61
34.63
20.54
22.31
13
14.33
FCF yield (avg)%
19.65
22.28
21.02
20.85
18.82
17.11
17.90
19.96
21.70
21.47
17.72
19.96
20.40
35
2.18
FCF margin%
30.26
28.54
26.01
25.15
24.36
26.91
24.70
21.75
18.98
19.58
27.24
21.75
24.92
54
0.351
FCF / Net incomex
1.523
1.565
1.684
1.677
1.906
2.069
2.216
2.162
2.544
2.653
1.640
2.216
1.988
39
5.97
ROIC%
9.40
7.61
9.24
9.76
8.14
10.66
11.22
13.64
11.48
11.35
16.66
11.35
10.21
74
10.71
Return on equity%
8.98
10.05
10.00
11.55
9.37
6.55
4.58
7.41
8.06
8.98
6.11
7.41
8.98
54
13.01
Return on assets%
17.11
14.84
14.35
16.53
18.76
20.23
22.92
25.64
26.69
24.95
23.31
24.95
19.49
52
54.77
EPS₺
154.21
168.71
171.29
187.90
190.89
206.96
197.38
211.22
246.42
283.74
56.46
8.25%
8.17%
—
10.20
EPS growth%
6.42
7.89
10.62
7.75
7.22
8.84
6.78
5.87
3.03
0.82
8.88
5.87
7.00
63
142.91
Bookvalue per sh₺
165.88
152.53
165.17
140.03
123.02
109.86
99.67
94.13
94.18
94.00
44.99
(5.24%)
(6.92%)
—
73.29
FCF per share₺
60.78
70.78
71.52
73.35
79.72
89.14
96.92
112.54
130.05
130.39
230.82
10.34%
7.73%
—
52.57
Dividend per sh₺
105.60
93.23
103.16
111.38
114.07
120.00
118.02
117.59
122.93
116.75
219.58
0.46%
1.22%
—
27.70
Div yield (avg)%
4.74
5.24
7.06
6.73
5.59
7.34
8.53
9.42
10.27
10.67
2.06
9.42
7.20
29
6.70
Payout ratio%
4.46
2.53
2.31
3.83
5.73
3.53
3.59
2.97
4.51
3.80
14.47
3.59
3.69
64
28.85
Shares (diluted)M
38.58
40.26
37.23
39.84
43.22
40.23
42.15
42.83
46.28
47.21
27.76
1.78%
3.44%
57
9.45
Buyback yield%
27.08
26.00
25.33
23.63
24.73
24.85
25.38
26.31
27.39
24.50
11.06
25.38
25.36
82
0.239
D/E ratiox
0.858
0.823
0.762
0.811
0.869
0.789
0.840
0.777
0.858
0.857
0.240
0.840
0.831
94
0.549
Enterprise value₺B
8.100
8.473
9.085
10.72
11.13
11.54
11.06
11.53
11.70
11.53
5.129
0.70%
3.63%
59
9.943
LT debt₺B
4.954
5.810
6.227
7.490
8.163
9.169
9.398
9.858
11.18
12.43
2.451
8.78%
10.34%
48
Revenue
₺10.14B
7.12%
1.00×
Cost of revenue
₺6.704B
7.54%
1.04×
Operating expenses
₺1.267B
6.26%
0.92×
Cash and investments
13.09%
Spread over hurdle
(19.79%)