5.239
Revenue₺B
4.174
4.319
4.520
4.680
5.042
5.226
5.596
5.989
6.351
6.759
5.578
6.03%
5.43%
53
9.97
Revenue growth%
30.50
31.14
30.93
31.74
29.05
31.90
30.25
29.99
28.79
31.73
29.46
30.25
30.72
81
22.12
Gross margin%
9.11
8.58
7.67
7.80
10.24
9.49
10.17
9.17
9.27
7.11
19.48
9.27
9.14
49
29.30
Operating margin%
14.63
15.88
16.76
14.17
16.04
14.86
13.29
15.53
15.52
14.30
15.86
14.86
15.19
32
4.00
Net margin%
0.40
0.40
0.40
0.40
1.79
2.74
2.39
1.93
4.75
7.67
15.86
2.74
1.86
16
9.547
P/E ratio (avg)x
45.68
48.44
50.58
54.64
63.91
67.37
75.58
73.16
84.38
98.85
8.120
75.58
65.64
73
16.63
EV/EBITx
11.62
12.75
13.23
12.06
10.87
9.647
10.16
10.98
9.902
10.50
23.92
10.16
10.93
20
8.22
FCF yield (avg)%
30.58
30.18
30.61
28.89
28.42
31.37
33.57
36.55
34.23
35.32
29.77
34.23
30.99
36
29.46
FCF margin%
8.57
5.93
5.29
2.57
1.30
3.98
5.74
6.23
8.25
5.85
21.99
5.85
5.79
46
0.969
FCF / Net incomex
0.672
0.655
0.670
0.763
0.835
0.908
1.084
1.077
1.185
1.340
1.326
1.084
0.872
32
19.18
ROIC%
27.79
29.93
30.78
29.23
28.41
25.92
27.34
28.59
29.10
31.02
6.30
28.59
28.84
48
17.45
Return on equity%
17.98
20.14
23.05
23.86
23.35
25.20
22.52
22.81
21.95
22.37
10.78
22.52
22.67
74
5.47
Return on assets%
11.92
11.66
9.19
6.33
5.40
4.37
1.96
2.30
0.40
1.59
8.59
1.96
4.89
46
1.06
EPS₺
0.89
0.76
0.64
0.57
0.52
0.55
0.50
0.54
0.51
0.51
1.17
(0.20%)
(6.55%)
—
2.57
EPS growth%
0.40
0.88
2.03
2.58
3.00
5.69
8.15
6.85
9.84
10.85
17.23
8.15
4.35
72
1.11
Bookvalue per sh₺
1.24
1.15
1.07
1.04
1.04
1.00
1.10
1.23
1.30
1.47
0.27
7.18%
2.16%
—
1.14
FCF per share₺
0.34
0.34
0.33
0.29
0.29
0.32
0.30
0.31
0.32
0.32
0.68
1.62%
0.38%
—
0.54
Dividend per sh₺
0.57
0.59
0.65
0.72
0.75
0.73
0.79
0.87
0.82
0.91
0.72
3.81%
3.71%
—
11.50
Div yield (avg)%
13.54
14.99
13.31
13.84
16.26
14.82
17.52
16.36
18.09
18.26
20.22
17.52
15.63
36
2.39
Payout ratio%
36.47
38.31
39.90
39.97
41.57
41.26
43.26
45.47
47.38
45.59
9.29
45.47
41.42
70
1.940
Shares (diluted)B
3.039
2.924
2.933
3.063
3.286
3.335
3.452
3.989
4.480
4.235
1.953
5.20%
4.56%
67
22.60
Buyback yield%
18.54
17.47
20.24
22.34
22.61
25.20
28.00
27.21
25.08
26.84
8.19
26.84
23.85
90
0.586
D/E ratiox
1.458
1.359
1.206
1.055
1.007
0.932
0.817
0.757
0.728
0.744
0.267
0.757
0.969
69
4.414
Enterprise value₺B
5.503
5.106
5.234
5.412
5.379
5.921
5.762
6.113
7.030
6.657
2.214
4.35%
1.58%
66
4.232
LT debt₺B
5.849
6.472
6.889
7.052
6.963
7.617
7.770
7.734
8.449
8.190
4.500
3.30%
5.24%
13
Revenue
₺6.759B
5.43%
1.00×
Cost of revenue
₺4.642B
5.70%
1.03×
Operating expenses
₺781.3M
4.30%
0.90×
Goodwill & intangibles
18.31%
Property and equipment
18.25%
Spread over hurdle
(9.62%)