0.981
Revenue₺B
0.714
0.773
0.842
0.914
0.984
1.053
1.150
1.230
1.315
1.407
1.041
7.42%
8.00%
58
26.75
Revenue growth%
13.67
10.97
12.25
13.88
15.34
12.44
15.37
13.95
11.77
11.83
24.15
12.44
13.05
41
12.46
Gross margin%
14.14
16.89
17.21
15.45
15.12
14.10
14.29
15.65
17.47
16.04
27.14
15.65
15.55
46
17.53
Operating margin%
20.30
21.65
21.48
20.19
20.77
17.77
17.87
19.43
19.89
22.21
26.96
19.43
20.25
57
25.73
Net margin%
15.96
16.90
17.74
18.02
18.21
16.96
17.79
15.35
15.37
15.67
17.89
15.67
16.93
63
37.59
P/E ratio (avg)x
37.09
36.17
34.66
39.61
44.29
48.10
46.93
45.58
50.11
53.41
34.96
48.10
44.94
93
22.09
EV/EBITx
4.516
4.372
4.759
5.054
5.175
4.753
4.813
4.704
5.192
5.536
24.38
4.813
4.786
65
17.41
FCF yield (avg)%
23.10
20.92
23.88
21.93
20.92
20.94
20.54
22.89
21.82
23.62
25.48
21.82
21.88
14
8.75
FCF margin%
11.24
8.53
9.77
8.83
8.42
8.08
9.06
7.98
8.18
8.51
29.95
8.18
8.52
50
1.269
FCF / Net incomex
0.561
0.538
0.591
0.677
0.721
0.742
0.827
0.939
1.022
1.124
0.634
0.939
0.731
87
19.95
ROIC%
27.19
29.62
29.61
28.04
27.61
30.55
30.99
29.90
29.33
27.87
21.03
29.90
29.47
30
4.98
Return on equity%
24.38
21.45
21.77
23.06
24.30
27.23
27.13
25.26
27.20
24.86
29.94
27.13
24.62
84
11.41
Return on assets%
26.34
23.93
25.32
24.81
22.32
23.75
24.48
25.75
27.32
26.61
17.94
25.75
25.06
69
0.92
EPS₺
0.60
0.67
0.63
0.63
0.65
0.71
0.73
0.75
0.73
0.73
1.00
2.11%
3.30%
—
14.78
EPS growth%
25.89
26.68
27.15
29.35
30.58
33.20
34.50
37.24
34.79
36.46
22.08
34.79
31.89
49
3.19
Bookvalue per sh₺
1.26
1.34
1.31
1.14
1.04
1.03
1.05
1.00
0.90
0.89
3.81
(3.15%)
(4.32%)
—
1.99
FCF per share₺
4.88
4.99
5.86
6.94
7.73
7.60
7.95
7.83
9.48
10.97
1.78
7.27%
9.15%
—
1.40
Dividend per sh₺
3.37
3.94
3.82
4.15
4.84
5.10
5.42
5.62
5.56
5.41
3.01
2.28%
5.65%
—
26.19
Div yield (avg)%
17.49
18.70
16.67
15.88
17.86
15.55
14.01
15.65
15.63
14.59
3.49
15.55
15.77
46
6.75
Payout ratio%
20.12
23.01
25.09
26.32
24.22
22.22
21.02
22.54
23.85
26.70
9.85
22.54
23.43
33
0.295
Shares (diluted)B
0.547
0.572
0.652
0.652
0.656
0.663
0.755
0.893
0.974
1.148
0.301
11.84%
8.29%
92
19.01
Buyback yield%
29.25
32.21
29.45
30.39
30.65
28.73
30.16
32.50
32.55
31.49
9.07
31.49
30.52
70
1.310
D/E ratiox
0.798
0.891
0.848
0.965
1.097
1.094
1.182
1.138
1.163
1.169
0.101
1.163
1.096
75
0.541
Enterprise value₺B
2.106
2.072
1.961
1.946
2.180
2.170
2.475
2.541
2.890
3.226
1.279
8.15%
5.89%
25
1.434
LT debt₺B
1.607
1.578
1.654
1.855
1.981
2.184
2.596
2.855
3.302
3.411
0.766
11.49%
9.54%
5
Revenue
₺1.407B
8.00%
1.00×
Cost of revenue
₺985.0M
8.00%
1.00×
Operating expenses
₺245.9M
8.73%
1.07×
Cash and investments
17.49%
Spread over hurdle
29.48%