2.175
Revenue₺B
2.817
2.799
2.741
2.783
2.786
2.749
2.701
2.663
2.700
2.703
2.331
(0.60%)
(0.47%)
22
6.43
Revenue growth%
13.12
13.89
11.61
12.70
10.00
9.73
6.77
8.77
7.96
6.71
4.89
7.96
9.87
30
4.05
Gross margin%
21.17
23.71
24.76
23.21
24.78
26.84
26.13
24.34
24.82
22.13
23.11
24.82
24.55
17
29.44
Operating margin%
23.29
24.41
24.14
24.76
22.08
20.10
19.66
17.53
14.77
12.48
15.29
17.53
21.09
8
25.84
Net margin%
22.18
24.76
26.04
24.18
26.82
29.59
29.16
27.97
30.35
28.42
3.58
29.16
27.40
40
19.55
P/E ratio (avg)x
50.69
59.25
57.23
68.09
68.01
76.40
77.30
75.31
76.22
76.76
25.61
76.40
71.70
16
27.83
EV/EBITx
8.834
8.103
8.883
9.900
9.642
9.342
8.686
8.579
8.702
8.678
8.737
8.686
8.768
74
5.61
FCF yield (avg)%
18.37
20.66
17.68
19.22
18.69
17.93
16.48
16.02
13.30
14.70
21.69
16.02
17.80
54
3.21
FCF margin%
10.88
13.37
13.52
13.85
13.03
12.80
10.47
8.62
6.10
7.51
14.05
8.62
11.84
64
1.776
FCF / Net incomex
1.559
1.515
1.701
2.013
2.260
2.276
2.188
2.405
2.364
2.588
1.390
2.364
2.224
51
17.59
ROIC%
12.16
14.19
11.31
10.60
13.11
14.16
14.99
16.81
18.91
21.43
25.54
16.81
14.18
65
7.08
Return on equity%
11.10
9.24
8.96
6.93
5.02
3.02
0.79
2.13
3.21
1.74
11.13
2.13
4.12
72
18.30
Return on assets%
12.09
9.57
10.81
10.00
9.54
11.54
10.32
12.17
12.62
12.59
8.51
12.17
11.17
49
0.27
EPS₺
0.36
0.37
0.36
0.34
0.34
0.34
0.33
0.33
0.33
0.32
0.28
(0.86%)
(0.53%)
—
8.50
EPS growth%
21.50
19.87
20.31
18.30
21.12
23.25
21.49
19.09
20.26
19.42
20.49
20.26
20.29
88
0.81
Bookvalue per sh₺
0.61
0.57
0.56
0.57
0.57
0.53
0.56
0.56
0.51
0.54
0.24
(1.16%)
(1.99%)
—
0.56
FCF per share₺
1.23
1.19
1.23
1.17
1.23
1.15
1.12
1.12
1.10
1.20
0.51
(0.48%)
0.29%
—
0.51
Dividend per sh₺
1.73
1.91
1.91
2.17
2.31
2.52
2.72
3.26
3.53
3.65
1.22
9.52%
8.48%
—
5.27
Div yield (avg)%
10.93
9.24
11.29
11.61
10.01
11.64
13.04
14.30
11.82
13.88
17.38
13.04
11.63
65
22.48
Payout ratio%
1.45
3.86
1.25
0.40
1.57
0.40
0.50
0.40
0.40
0.81
7.60
0.40
0.65
59
1.535
Shares (diluted)B
1.560
1.760
1.782
1.717
1.787
2.006
1.972
1.946
2.193
2.497
1.515
6.92%
4.05%
73
14.96
Buyback yield%
17.03
19.99
20.73
21.74
21.93
19.46
21.51
23.86
22.51
21.57
3.47
21.57
21.54
39
1.731
D/E ratiox
1.724
1.883
2.062
1.933
2.057
2.015
1.862
1.772
1.643
1.490
0.851
1.772
1.872
23
0.203
Enterprise value₺B
2.713
3.266
3.345
3.815
3.970
4.716
4.973
5.341
6.439
6.956
2.259
11.87%
10.23%
64
2.721
LT debt₺B
1.185
1.210
1.289
1.325
1.160
1.144
1.159
1.225
1.082
0.935
0.501
(4.22%)
(2.79%)
65
Revenue
₺2.703B
(0.47%)
1.00×
Cost of revenue
₺1.165B
(0.29%)
1.02×
Operating expenses
₺666.4M
(0.68%)
0.98×
Cash and investments
16.92%
Goodwill & intangibles
16.48%
Spread over hurdle
(3.27%)