0.697
Revenue₺B
0.984
0.988
1.025
1.043
1.073
1.110
1.114
1.128
1.167
1.209
0.769
2.42%
2.35%
8
19.78
Revenue growth%
2.78
3.50
6.05
5.33
4.50
6.14
3.93
2.52
1.93
4.08
20.80
3.93
4.00
20
15.79
Gross margin%
17.22
18.74
20.66
21.25
22.24
22.52
23.63
22.07
21.40
24.09
8.98
22.52
21.73
80
19.48
Operating margin%
1.95
2.24
3.32
5.44
2.71
0.40
0.40
0.40
0.73
0.40
20.51
0.40
1.34
56
2.72
Net margin%
3.85
3.21
1.88
4.87
4.81
2.64
0.90
0.40
0.40
0.40
19.03
0.40
2.26
68
15.28
P/E ratio (avg)x
31.37
30.28
31.89
34.68
36.59
36.82
35.69
34.41
32.38
33.40
30.23
34.41
33.91
11
9.640
EV/EBITx
14.19
15.28
12.93
13.41
11.29
11.99
11.00
11.11
11.52
10.15
15.18
11.11
11.75
50
2.54
FCF yield (avg)%
12.23
10.38
11.11
13.37
15.25
16.10
18.49
19.33
19.95
19.01
20.77
19.01
15.67
65
24.26
FCF margin%
28.85
27.05
25.19
25.00
27.18
26.28
28.08
30.77
31.06
29.27
18.49
29.27
27.63
94
0.693
FCF / Net incomex
0.979
0.923
0.946
0.828
0.860
0.915
0.929
0.891
0.827
0.916
1.632
0.915
0.915
77
5.98
ROIC%
14.08
14.23
14.52
13.77
15.57
17.21
18.88
17.59
16.24
15.42
7.13
17.21
15.50
94
19.46
Return on equity%
17.22
17.79
19.28
20.10
22.51
20.00
17.43
16.16
16.54
14.81
22.25
16.54
17.61
89
5.19
Return on assets%
6.66
6.12
3.74
6.58
9.49
9.75
7.54
6.75
6.81
5.09
3.82
6.81
6.70
33
0.13
EPS₺
0.12
0.13
0.13
0.12
0.12
0.12
0.11
0.12
0.12
0.11
0.14
(2.21%)
(2.52%)
—
25.23
EPS growth%
4.18
3.65
2.91
1.40
0.40
1.96
1.55
2.80
0.48
3.41
25.27
1.96
2.38
27
0.23
Bookvalue per sh₺
0.22
0.21
0.19
0.19
0.19
0.21
0.22
0.23
0.24
0.25
0.33
5.24%
0.29%
—
0.39
FCF per share₺
0.47
0.52
0.52
0.52
0.55
0.58
0.60
0.54
0.56
0.60
0.46
1.75%
3.25%
—
0.16
Dividend per sh₺
0.31
0.33
0.36
0.42
0.46
0.49
0.59
0.60
0.69
0.77
0.24
10.92%
11.55%
—
19.69
Div yield (avg)%
21.75
19.62
18.05
20.40
18.82
20.73
22.49
24.89
22.38
24.54
29.36
22.49
21.24
52
14.53
Payout ratio%
5.13
4.54
6.75
6.98
9.65
8.44
6.42
8.92
7.48
8.12
17.65
8.12
7.23
47
2.439
Shares (diluted)B
3.721
4.386
5.011
5.909
5.655
6.386
6.240
6.356
7.332
7.672
2.471
6.29%
8.88%
40
3.36
Buyback yield%
4.07
1.22
0.97
0.40
3.21
4.17
6.88
5.73
7.86
9.78
3.38
6.88
4.12
37
1.104
D/E ratiox
0.629
0.584
0.604
0.683
0.695
0.806
0.858
0.809
0.804
0.808
0.260
0.808
0.749
52
414.7
Enterprise value₺M
253.2
271.1
297.9
340.9
335.6
342.3
348.8
384.8
441.8
517.5
278.6
9.05%
7.57%
77
567.5
LT debt₺M
580.6
516.9
510.7
513.2
445.7
460.9
497.6
535.4
526.7
516.5
623.6
2.99%
(0.80%)
39
Revenue
₺1.209B
2.35%
1.00×
Cost of revenue
₺807.9M
2.44%
1.01×
Operating expenses
₺211.1M
1.96%
0.96×
Property and equipment
16.15%
Spread over hurdle
(18.30%)