1.566
Revenue₺B
1.396
1.460
1.553
1.624
1.701
1.805
1.883
2.008
2.053
2.109
1.707
4.40%
4.63%
31
18.92
Revenue growth%
13.29
14.23
15.06
13.93
12.22
10.84
13.19
10.82
9.26
10.14
17.74
10.82
12.70
31
10.30
Gross margin%
24.02
26.94
28.12
29.05
28.81
27.02
27.73
28.79
28.70
29.39
14.31
28.70
28.41
17
22.02
Operating margin%
14.80
17.01
18.42
15.58
12.66
13.45
13.01
11.84
9.63
10.19
7.84
11.84
13.23
53
14.61
Net margin%
1.40
0.40
0.40
1.95
3.96
4.51
6.07
7.72
8.61
8.83
6.20
7.72
4.23
74
23.62
P/E ratio (avg)x
10.85
10.55
10.78
11.54
13.25
13.44
13.01
15.13
17.81
18.59
14.84
15.13
13.13
29
18.02
EV/EBITx
52.88
61.59
60.20
67.91
65.99
72.63
76.20
84.12
97.66
109.1
35.59
84.12
70.27
28
9.71
FCF yield (avg)%
3.01
1.78
4.37
2.58
3.75
1.01
1.99
0.40
1.18
0.40
12.10
1.01
1.89
33
27.80
FCF margin%
10.61
10.31
7.53
5.91
3.44
2.57
0.40
0.40
2.00
0.40
19.04
0.40
3.00
12
0.552
FCF / Net incomex
2.719
3.088
3.279
3.352
3.828
3.670
3.816
4.016
4.306
4.970
0.535
4.016
3.743
88
18.55
ROIC%
11.19
10.36
13.19
14.50
15.73
16.58
13.71
15.15
15.58
14.68
7.12
15.15
14.59
70
8.74
Return on equity%
20.15
19.28
21.91
23.28
21.85
21.21
22.53
23.84
22.78
23.97
4.78
22.78
22.22
37
2.17
Return on assets%
9.75
11.06
12.33
13.80
12.28
13.57
11.90
12.00
12.82
13.01
27.99
12.82
12.30
80
2.47
EPS₺
0.52
0.57
0.63
0.71
0.76
0.80
0.74
0.72
0.71
0.80
2.67
0.93%
3.95%
—
10.05
EPS growth%
21.05
19.54
17.85
16.47
14.61
16.09
14.45
12.52
11.24
8.70
12.16
12.52
15.35
79
0.60
Bookvalue per sh₺
3.17
3.35
3.34
3.68
4.09
3.86
4.53
5.04
5.10
5.08
0.35
4.43%
5.09%
—
1.87
FCF per share₺
2.59
2.50
2.57
2.58
2.47
2.47
2.79
3.07
3.45
3.65
2.11
8.14%
4.40%
—
2.20
Dividend per sh₺
0.69
0.76
0.76
0.85
0.84
0.92
1.03
1.08
1.14
1.25
1.03
8.28%
7.64%
—
3.34
Div yield (avg)%
5.99
6.70
4.08
2.85
2.69
3.74
3.30
5.97
5.61
6.41
25.70
5.61
4.85
30
16.74
Payout ratio%
4.92
5.66
5.54
4.11
4.32
5.07
5.88
7.24
9.33
11.13
10.78
7.24
5.60
25
318.3
Shares (diluted)M
426.0
468.5
499.4
480.6
542.5
622.0
582.8
654.7
722.6
790.0
322.6
7.81%
6.46%
19
2.64
Buyback yield%
3.38
6.37
4.74
2.13
1.57
3.83
5.84
3.63
3.65
4.72
24.23
3.83
3.74
61
1.427
D/E ratiox
0.821
0.882
0.958
0.987
0.933
1.010
1.021
1.143
1.133
1.043
1.407
1.043
0.998
11
0.421
Enterprise value₺B
1.581
1.780
1.761
1.991
2.114
2.416
2.664
2.951
3.206
3.275
1.639
9.14%
7.37%
43
949.2
LT debt₺M
210.3
191.4
164.5
177.2
151.1
146.3
150.5
144.1
125.2
111.6
970.8
(5.88%)
(6.34%)
21
Revenue
₺2.109B
4.63%
1.00×
Cost of revenue
₺1.073B
4.63%
1.00×
Operating expenses
₺526.3M
4.72%
1.01×
Cash and investments
17.37%
Spread over hurdle
(17.06%)