3.959
Revenue₺B
2.960
3.161
3.369
3.636
3.960
4.362
4.700
5.086
5.510
6.019
4.228
8.73%
8.31%
94
23.60
Revenue growth%
3.41
3.89
3.55
1.01
1.74
4.04
4.31
6.62
7.06
9.68
3.27
6.62
3.96
45
23.46
Gross margin%
21.15
22.39
24.66
24.79
26.08
25.62
26.85
26.77
23.91
21.64
2.01
25.62
24.73
84
12.80
Operating margin%
19.97
18.03
19.21
18.21
16.55
16.61
14.92
13.80
12.59
14.89
4.97
14.89
16.58
42
20.01
Net margin%
11.61
12.24
13.27
11.01
8.83
10.94
9.70
11.46
12.84
9.89
26.96
10.94
11.24
52
26.43
P/E ratio (avg)x
26.45
24.42
24.81
25.56
25.09
22.64
23.16
26.03
26.11
24.03
18.99
24.03
24.95
46
35.81
EV/EBITx
27.74
30.26
32.72
32.44
29.60
32.50
31.50
32.30
32.85
29.18
21.10
32.30
31.90
17
26.72
FCF yield (avg)%
18.47
17.36
15.59
15.89
16.99
16.28
16.70
18.53
15.68
13.11
25.60
16.28
16.49
76
25.44
FCF margin%
12.76
15.24
15.02
14.22
17.10
17.70
18.56
15.98
16.50
15.42
27.17
16.50
15.70
80
0.254
FCF / Net incomex
1.160
1.106
1.260
1.472
1.606
1.495
1.619
1.890
2.199
2.281
1.481
1.890
1.551
84
2.70
ROIC%
7.09
8.35
10.38
10.45
10.18
9.22
7.04
5.89
7.83
5.90
12.80
7.04
8.09
80
27.38
Return on equity%
17.42
18.17
17.94
17.05
17.26
14.33
16.09
16.85
15.17
13.57
9.70
15.17
16.95
34
4.32
Return on assets%
0.40
0.40
2.69
2.27
3.36
3.49
4.68
4.52
3.27
0.64
19.98
3.49
2.98
66
5.55
EPS₺
2.44
2.56
2.38
2.44
2.13
2.07
2.01
1.86
1.95
1.98
5.89
(1.52%)
(1.80%)
—
9.00
EPS growth%
29.35
30.72
33.19
33.59
35.69
35.59
36.81
37.24
37.66
37.78
29.67
37.24
35.64
50
3.03
Bookvalue per sh₺
6.52
5.84
5.46
5.64
5.36
4.94
4.44
4.35
3.90
3.77
2.56
(6.79%)
(4.66%)
—
5.03
FCF per share₺
6.33
5.95
6.29
5.92
6.35
6.09
6.55
6.95
7.66
8.09
6.87
4.95%
3.30%
—
5.07
Dividend per sh₺
5.36
4.89
5.29
5.39
5.49
5.36
5.13
4.82
4.65
4.17
4.17
(5.33%)
(1.86%)
—
3.93
Div yield (avg)%
23.40
22.56
21.18
21.33
23.48
20.70
23.44
21.91
23.66
20.81
20.67
21.91
22.23
14
11.73
Payout ratio%
2.60
3.02
4.55
5.80
4.98
6.88
9.13
6.41
5.45
3.71
26.26
6.41
5.21
13
818.1
Shares (diluted)M
770.1
761.0
676.5
740.8
753.5
710.3
657.7
678.9
711.9
671.4
807.4
(2.28%)
(0.54%)
51
22.42
Buyback yield%
0.58
0.40
1.03
3.44
1.70
4.68
1.83
0.99
0.40
0.40
14.87
0.99
1.01
30
1.207
D/E ratiox
0.403
0.391
0.408
0.409
0.447
0.450
0.432
0.427
0.459
0.534
1.727
0.450
0.430
24
2.129
Enterprise value₺B
5.436
5.945
5.604
6.480
6.710
7.106
8.165
8.549
8.694
9.272
2.447
6.68%
5.43%
29
4.579
LT debt₺B
4.169
4.448
4.458
5.065
5.608
6.559
7.831
7.870
8.903
8.828
0.609
9.50%
9.01%
89
Revenue
₺6.019B
8.31%
1.00×
Cost of revenue
₺3.804B
8.30%
1.00×
Operating expenses
₺1.105B
8.37%
1.01×
Property and equipment
17.23%
Return on capital
110.29%
Spread over hurdle
77.60%