6.498
Revenue₺B
3.896
4.023
4.181
4.439
4.730
5.024
5.289
5.520
5.643
5.910
6.791
4.56%
4.78%
62
4.18
Revenue growth%
25.07
27.47
26.95
27.44
27.07
26.98
27.47
28.24
30.41
29.44
17.26
28.24
27.45
75
13.10
Gross margin%
24.67
24.13
23.36
23.45
26.17
24.50
24.69
22.35
24.32
23.12
5.99
24.32
24.22
86
10.32
Operating margin%
10.22
10.23
10.28
10.85
9.79
9.21
11.74
13.18
12.51
12.77
29.03
12.51
10.56
73
11.60
Net margin%
1.58
1.56
0.40
2.58
0.95
0.40
0.40
2.67
1.50
0.40
28.26
0.40
1.22
75
8.070
P/E ratio (avg)x
27.86
24.73
23.41
21.21
21.26
19.46
18.99
17.06
15.01
14.62
20.39
17.06
20.34
29
11.19
EV/EBITx
31.34
34.26
33.21
32.55
31.48
31.14
36.10
35.45
36.14
41.60
30.19
36.10
33.74
60
28.23
FCF yield (avg)%
16.69
15.47
17.88
15.39
14.66
14.51
15.15
14.14
16.65
15.82
7.55
15.15
15.43
61
20.37
FCF margin%
1.40
0.64
2.30
0.74
1.70
3.81
5.19
7.00
5.74
4.57
24.68
5.19
3.05
36
1.260
FCF / Net incomex
1.133
1.056
1.056
0.972
0.924
0.846
0.778
0.754
0.715
0.776
1.056
0.776
0.885
43
26.10
ROIC%
20.93
18.16
17.85
19.17
16.87
15.04
12.89
12.20
13.77
12.94
4.42
12.94
15.96
66
15.33
Return on equity%
10.83
8.90
6.23
4.69
4.44
7.07
5.39
7.95
6.08
7.52
12.21
7.07
6.65
16
7.63
Return on assets%
10.88
10.38
7.65
5.46
3.77
3.63
5.66
6.12
4.14
6.65
17.08
5.66
5.89
40
4.24
EPS₺
0.66
0.68
0.66
0.75
0.79
0.86
0.85
0.92
0.95
0.90
4.48
2.55%
3.76%
—
10.24
EPS growth%
23.60
21.30
18.79
21.56
24.32
21.58
20.33
20.42
22.79
20.78
26.46
20.78
21.43
73
4.62
Bookvalue per sh₺
2.61
2.60
2.88
2.99
3.38
3.47
4.01
4.30
5.21
6.13
1.36
12.64%
9.54%
—
4.39
FCF per share₺
1.69
1.62
1.62
1.52
1.71
1.86
1.79
1.66
1.83
2.05
0.99
3.72%
0.70%
—
1.74
Dividend per sh₺
2.15
1.95
1.84
1.96
1.79
1.74
1.74
1.96
2.07
2.07
3.83
2.90%
(1.25%)
—
15.71
Div yield (avg)%
25.37
28.15
30.18
33.06
30.92
33.58
34.49
31.77
30.48
29.06
25.33
31.77
30.70
29
10.11
Payout ratio%
24.44
26.40
23.52
26.21
25.99
28.90
26.43
29.06
31.12
31.04
9.43
29.06
26.41
76
1.114
Shares (diluted)B
1.600
1.673
1.775
1.791
1.805
2.084
2.066
2.410
2.476
2.454
1.145
6.33%
5.19%
34
4.53
Buyback yield%
26.15
24.52
25.01
27.37
25.28
24.98
25.48
27.53
26.88
28.04
28.98
26.88
25.82
48
1.104
D/E ratiox
0.621
0.549
0.522
0.458
0.451
0.442
0.464
0.488
0.505
0.515
0.425
0.488
0.497
84
5.963
Enterprise value₺B
5.843
5.850
5.199
5.510
5.713
4.976
5.067
5.449
5.717
4.982
6.621
(2.70%)
(2.07%)
90
4.983
LT debt₺B
2.622
2.561
2.697
2.445
2.209
2.200
2.099
2.061
1.895
1.810
6.987
(3.91%)
(4.47%)
14
Revenue
₺5.910B
4.78%
1.00×
Cost of revenue
₺4.113B
4.76%
1.00×
Operating expenses
₺1.055B
4.40%
0.97×
Cash and investments
16.80%
Spread over hurdle
(19.56%)