0.700
Revenue₺B
1.701
1.838
1.961
2.131
2.266
2.430
2.634
2.852
3.037
3.333
0.736
8.03%
7.89%
36
4.65
Revenue growth%
17.98
17.96
20.87
20.67
23.48
24.92
26.40
26.64
24.97
23.33
19.85
24.97
23.41
24
6.40
Gross margin%
28.28
27.49
25.93
28.41
28.62
31.46
30.36
31.95
33.07
32.53
5.31
31.95
29.49
63
15.23
Operating margin%
17.18
16.85
19.68
17.50
19.51
22.40
19.87
20.21
18.43
20.41
27.97
20.21
19.59
20
23.36
Net margin%
16.87
15.48
13.08
15.20
17.39
16.78
14.38
14.66
15.60
13.28
11.89
14.66
15.34
13
6.664
P/E ratio (avg)x
17.21
15.89
18.34
19.53
20.32
22.33
25.07
23.32
25.78
27.09
8.616
25.07
21.32
90
10.35
EV/EBITx
24.59
25.58
24.48
26.83
27.81
25.95
24.09
25.61
24.01
26.39
27.76
25.61
25.59
46
25.25
FCF yield (avg)%
24.24
21.36
23.43
25.76
22.99
21.25
19.79
18.17
17.60
19.28
7.75
19.28
21.31
50
27.97
FCF margin%
18.66
19.13
21.50
23.71
25.89
23.29
21.56
21.16
23.53
25.21
9.15
23.29
22.43
94
0.322
FCF / Net incomex
2.120
2.324
2.354
2.701
2.727
2.574
2.572
2.659
3.025
3.003
0.684
2.659
2.616
47
15.22
ROIC%
14.92
13.20
10.24
10.29
11.38
13.66
14.25
13.84
11.43
11.96
28.09
13.66
12.58
52
27.10
Return on equity%
25.42
27.07
28.95
30.74
31.02
29.71
29.05
28.91
27.59
30.25
17.38
29.05
29.00
34
15.17
Return on assets%
9.63
9.83
11.32
9.49
7.57
9.80
11.89
14.31
14.29
14.95
15.87
14.29
10.58
7
13.72
EPS₺
22.28
22.98
25.34
30.30
33.37
38.39
41.31
41.96
48.77
52.78
14.87
9.60%
9.63%
—
17.99
EPS growth%
9.88
8.69
9.79
7.04
6.91
6.20
7.09
8.48
9.08
9.50
11.25
8.48
8.59
8
12.03
Bookvalue per sh₺
2.77
2.89
3.07
2.93
2.73
2.56
2.71
2.55
2.72
2.82
17.23
0.68%
(0.15%)
—
6.33
FCF per share₺
9.13
9.81
10.95
10.91
12.42
12.22
13.90
15.25
14.84
14.34
13.58
2.91%
5.54%
—
6.81
Dividend per sh₺
7.15
6.26
6.36
6.71
6.99
7.37
6.70
6.73
6.72
6.10
10.69
(2.69%)
(1.52%)
—
29.51
Div yield (avg)%
30.77
29.36
29.50
28.65
27.49
26.42
26.30
23.95
26.72
28.97
18.34
26.42
28.07
27
4.93
Payout ratio%
25.53
26.59
26.93
28.13
28.93
29.87
32.76
35.60
36.57
37.75
10.38
35.60
29.40
35
262.7
Shares (diluted)M
379.1
439.5
458.4
459.0
469.8
485.9
501.0
487.2
485.3
539.2
253.3
2.79%
3.85%
34
26.59
Buyback yield%
0.40
0.98
1.43
3.63
4.26
1.39
3.91
2.05
1.83
2.91
17.55
2.05
1.94
76
0.958
D/E ratiox
1.247
1.156
1.166
1.172
1.252
1.419
1.455
1.555
1.417
1.387
0.237
1.419
1.319
7
1.805
Enterprise value₺B
3.909
3.766
4.255
4.446
4.543
5.244
5.301
5.325
5.391
5.421
2.073
3.60%
4.14%
75
2.284
LT debt₺B
4.399
4.993
5.600
5.332
5.893
5.947
6.221
5.701
6.262
6.184
1.986
0.97%
3.57%
15
Revenue
₺3.333B
7.89%
1.00×
Cost of revenue
₺1.782B
7.86%
1.00×
Operating expenses
₺655.3M
7.65%
0.98×
Goodwill & intangibles
16.23%
Spread over hurdle
(24.67%)