1.281
Revenue₺B
2.301
2.406
2.505
2.619
2.710
2.844
2.921
3.014
3.078
3.169
1.310
3.18%
3.64%
23
12.83
Revenue growth%
33.13
30.49
29.82
30.08
29.03
31.56
34.27
36.46
34.68
36.53
14.93
34.68
32.35
49
13.90
Gross margin%
10.93
12.37
14.99
12.68
15.45
16.24
13.58
14.15
15.82
15.83
7.67
15.82
14.57
82
2.65
Operating margin%
0.55
3.10
2.52
3.28
5.79
7.50
7.45
10.09
10.96
9.82
15.76
9.82
6.62
88
5.78
Net margin%
13.35
11.09
11.73
14.65
15.11
15.48
17.44
15.95
15.68
17.03
3.61
15.95
15.29
74
33.04
P/E ratio (avg)x
19.89
18.02
19.53
20.00
18.78
20.70
20.78
21.29
22.45
20.53
8.338
20.78
20.27
89
28.66
EV/EBITx
23.92
26.19
26.88
29.60
30.49
31.36
32.08
31.75
28.87
32.18
31.39
31.75
30.04
76
14.51
FCF yield (avg)%
20.04
17.27
14.78
15.55
17.56
18.87
18.64
19.51
19.72
17.83
7.85
18.87
18.23
11
15.47
FCF margin%
14.52
14.73
16.00
18.14
17.75
20.14
22.10
20.12
20.24
23.22
23.61
20.24
19.13
86
1.422
FCF / Net incomex
0.712
0.859
0.902
1.013
1.123
1.265
1.228
1.216
1.451
1.693
0.256
1.265
1.170
91
17.29
ROIC%
34.67
37.18
39.97
37.19
37.07
34.70
35.11
37.20
39.43
36.56
3.16
36.56
37.12
86
22.58
Return on equity%
15.35
16.92
17.34
14.39
13.24
12.86
14.38
11.63
8.75
9.46
11.25
11.63
13.81
46
15.50
Return on assets%
7.64
7.26
9.66
7.90
8.37
7.93
5.08
7.42
6.53
6.53
7.10
6.53
7.53
95
1.06
EPS₺
1.36
1.28
1.35
1.44
1.47
1.50
1.59
1.46
1.46
1.56
1.15
1.28%
0.66%
—
4.56
EPS growth%
20.33
21.15
18.77
19.08
20.95
22.87
25.84
28.11
25.70
28.68
6.61
25.84
22.01
52
1.69
Bookvalue per sh₺
3.45
3.09
2.90
2.69
2.51
2.50
2.21
2.44
2.69
2.90
2.06
2.93%
(1.36%)
—
0.92
FCF per share₺
1.49
1.48
1.50
1.49
1.57
1.46
1.32
1.33
1.29
1.20
1.53
(5.22%)
(2.66%)
—
2.81
Dividend per sh₺
2.69
3.13
3.02
2.87
2.79
3.26
3.44
3.77
4.43
4.45
2.05
9.79%
5.46%
—
29.04
Div yield (avg)%
2.18
4.98
4.55
5.92
6.18
7.25
7.25
4.53
5.25
4.05
26.24
5.25
5.11
81
9.81
Payout ratio%
1.41
1.36
3.99
5.91
5.81
7.94
5.91
6.60
4.85
3.26
10.57
5.91
5.33
15
0.993
Shares (diluted)B
0.962
0.996
1.082
1.236
1.398
1.461
1.633
1.681
1.779
1.853
0.972
5.80%
7.04%
83
16.54
Buyback yield%
19.09
16.63
16.66
14.77
14.55
14.29
12.39
13.33
13.47
15.26
23.71
13.47
14.66
90
1.138
D/E ratiox
1.169
1.189
1.068
1.108
1.142
1.207
1.084
1.151
1.130
1.191
1.609
1.151
1.146
63
2.047
Enterprise value₺B
0.345
0.339
0.313
0.321
0.359
0.386
0.350
0.389
0.344
0.358
1.860
(0.08%)
0.54%
28
2.266
LT debt₺B
2.561
2.617
2.717
2.763
2.792
2.839
2.743
2.503
2.710
2.584
3.055
(1.54%)
0.99%
73
Revenue
₺3.169B
3.64%
1.00×
Cost of revenue
₺2.036B
3.76%
1.01×
Operating expenses
₺512.4M
3.60%
1.00×
Property and equipment
20.13%
Cash and investments
16.00%
Return on capital
110.76%
Spread over hurdle
75.83%