2.348
Revenue₺B
2.475
2.481
2.492
2.571
2.636
2.686
2.815
2.879
2.976
3.033
2.452
2.85%
2.45%
93
19.16
Revenue growth%
10.28
9.71
8.03
9.01
6.76
8.90
9.89
11.78
12.40
11.91
9.47
11.78
9.80
67
10.23
Gross margin%
16.36
16.80
14.79
13.59
12.84
13.59
14.57
13.13
12.96
14.23
2.91
13.59
13.91
56
23.42
Operating margin%
23.79
22.88
22.42
22.73
23.87
21.99
21.25
18.52
21.08
18.13
10.98
21.08
22.20
88
23.33
Net margin%
30.07
31.95
34.84
32.45
30.86
29.08
29.24
28.46
29.30
29.01
4.47
29.08
29.68
19
28.47
P/E ratio (avg)x
30.37
33.45
34.00
33.40
30.62
27.76
28.71
31.91
31.31
34.31
30.34
31.31
31.61
46
32.16
EV/EBITx
42.07
38.08
35.89
32.81
33.82
35.47
39.82
41.39
42.07
41.06
29.31
41.06
38.95
53
20.37
FCF yield (avg)%
20.22
17.95
19.19
18.93
18.99
18.53
18.89
16.00
13.13
12.11
12.79
16.00
18.71
23
15.51
FCF margin%
9.88
11.79
11.54
12.38
14.15
15.22
14.70
13.27
11.93
13.23
21.42
13.27
12.81
68
1.590
FCF / Net incomex
1.251
1.215
1.354
1.594
1.590
1.849
2.010
2.332
2.593
2.575
1.214
2.332
1.722
41
18.47
ROIC%
15.49
15.76
17.61
15.13
13.41
15.75
15.78
18.34
17.83
15.11
15.07
15.78
15.76
37
20.03
Return on equity%
15.75
18.59
18.52
20.39
21.85
24.73
22.55
24.46
27.31
27.45
29.35
24.73
22.20
45
3.04
Return on assets%
7.19
7.62
5.00
5.10
2.65
1.75
2.62
4.31
2.24
0.99
7.35
2.24
3.48
25
22.70
EPS₺
27.06
27.08
28.36
31.72
34.26
32.01
34.60
40.18
37.85
37.66
23.57
1.91%
4.17%
—
14.39
EPS growth%
2.71
2.82
0.56
0.40
0.94
2.88
2.92
2.03
1.52
0.40
16.07
2.03
1.78
40
10.00
Bookvalue per sh₺
16.69
17.10
18.42
16.77
18.20
19.75
20.89
18.26
18.45
18.42
9.17
0.24%
1.36%
—
21.17
FCF per share₺
5.71
5.28
4.57
4.57
4.86
4.76
4.94
4.62
3.91
3.79
22.84
(4.84%)
(4.23%)
—
23.39
Dividend per sh₺
12.77
12.29
13.89
15.66
16.96
18.16
17.60
19.74
18.86
19.71
11.84
3.05%
4.84%
—
4.13
Div yield (avg)%
11.69
11.65
11.84
10.98
9.61
9.69
10.63
8.12
9.91
7.34
5.58
9.69
10.27
65
26.48
Payout ratio%
24.00
22.84
24.51
23.29
22.05
22.80
22.24
21.26
19.41
16.52
16.28
21.26
22.52
84
85.20
Shares (diluted)M
148.5
148.4
165.4
189.4
216.6
250.6
262.7
302.2
357.3
353.0
84.01
10.26%
10.42%
74
18.02
Buyback yield%
5.63
5.16
4.31
3.40
6.06
5.10
6.26
6.17
4.60
2.28
15.46
5.10
5.13
59
0.573
D/E ratiox
0.351
0.371
0.390
0.467
0.502
0.560
0.632
0.691
0.704
0.844
1.292
0.691
0.531
87
1.590
Enterprise value₺B
4.391
4.867
5.419
6.075
5.766
6.328
7.105
8.204
7.995
9.018
3.123
9.36%
8.45%
78
2.813
LT debt₺B
2.898
2.892
2.640
2.708
3.087
2.796
2.702
2.778
3.045
3.121
3.261
0.22%
(0.18%)
39
Revenue
₺3.033B
2.45%
1.00×
Cost of revenue
₺1.650B
2.19%
0.97×
Operating expenses
₺707.6M
2.83%
1.04×
Cash and investments
16.43%
Return on capital
127.67%
Spread over hurdle
95.61%