2.794
Revenue₺B
4.503
4.801
5.047
5.303
5.624
5.938
6.482
6.845
7.399
8.016
3.028
7.34%
6.57%
32
28.65
Revenue growth%
17.63
15.16
17.78
15.10
14.83
15.32
14.17
12.51
14.97
12.86
29.00
14.17
15.03
65
23.65
Gross margin%
25.86
24.23
25.19
26.48
28.55
29.70
32.02
29.20
27.40
28.30
19.16
29.20
27.85
22
3.18
Operating margin%
32.76
34.37
35.43
37.25
39.48
41.99
40.27
42.11
40.44
38.34
11.14
40.44
38.91
37
13.10
Net margin%
4.55
5.89
3.06
3.87
1.91
4.61
4.06
2.71
5.62
4.62
10.42
4.61
4.31
76
34.10
P/E ratio (avg)x
63.67
76.58
90.54
91.69
93.01
95.77
96.15
111.7
131.9
144.5
34.74
111.7
94.39
94
17.59
EV/EBITx
37.22
36.25
34.34
33.99
32.97
33.83
30.64
31.21
33.97
30.82
23.39
31.21
33.90
7
15.38
FCF yield (avg)%
13.48
15.94
17.14
18.47
19.63
21.31
18.48
21.01
18.92
19.55
17.55
19.55
18.70
9
29.16
FCF margin%
19.00
19.28
17.96
16.03
14.29
15.68
15.51
18.08
18.73
20.97
3.16
18.08
18.02
59
0.483
FCF / Net incomex
2.013
2.320
2.503
2.508
2.578
2.897
3.263
3.449
4.003
4.503
1.430
3.449
2.737
83
19.36
ROIC%
32.42
32.11
32.21
32.83
33.99
31.26
29.52
30.81
31.67
30.85
15.84
30.85
31.89
40
26.81
Return on equity%
29.13
27.98
26.79
29.04
28.37
28.38
30.50
33.26
34.69
34.30
16.03
33.26
29.08
65
26.77
Return on assets%
17.52
18.35
17.14
17.55
15.26
12.88
13.65
15.63
18.34
19.37
19.01
15.63
17.33
78
202.93
EPS₺
107.84
94.13
88.70
83.64
84.81
77.31
68.41
67.75
72.89
63.53
224.59
(5.61%)
(6.07%)
—
20.76
EPS growth%
25.10
26.57
25.62
23.71
24.71
25.57
24.59
27.55
29.79
28.41
25.36
27.55
25.60
12
226.03
Bookvalue per sh₺
269.97
256.37
242.03
266.19
284.85
287.80
333.13
366.68
354.39
342.95
241.16
3.78%
3.76%
—
128.03
FCF per share₺
172.62
176.08
186.48
191.54
199.82
228.63
207.38
210.55
197.99
203.02
322.62
0.32%
0.98%
—
254.09
Dividend per sh₺
245.77
231.47
258.48
259.41
250.76
254.28
257.62
297.38
279.87
303.64
329.39
3.90%
1.86%
—
7.72
Div yield (avg)%
16.57
19.18
16.36
17.55
20.51
21.82
19.97
22.51
22.15
24.54
3.74
22.15
20.24
9
21.86
Payout ratio%
19.47
18.98
21.12
18.77
16.92
14.39
12.28
13.58
16.09
13.80
15.25
13.80
16.51
77
5.000
Shares (diluted)M
5.319
5.199
5.001
4.946
5.416
5.128
5.771
5.918
5.912
6.565
4.734
3.92%
2.27%
44
13.26
Buyback yield%
19.64
20.70
22.65
25.64
24.79
24.68
27.68
28.74
28.47
30.71
19.68
28.47
25.22
61
1.226
D/E ratiox
1.606
1.480
1.378
1.239
1.231
1.150
1.231
1.248
1.369
1.408
1.037
1.248
1.309
9
3.262
Enterprise value₺B
1.082
1.065
1.069
1.188
1.252
1.382
1.313
1.221
1.110
1.200
0.487
(0.85%)
0.33%
9
1.253
LT debt₺B
0.588
0.663
0.777
0.781
0.821
0.958
0.949
1.075
1.299
1.450
4.675
12.04%
9.61%
67
Revenue
₺8.016B
6.57%
1.00×
Cost of revenue
₺4.135B
6.70%
1.01×
Operating expenses
₺1.215B
6.59%
1.00×
Spread over hurdle
(15.61%)