1.082
Revenue₺B
1.311
1.416
1.563
1.742
1.860
2.038
2.264
2.432
2.606
2.867
1.209
9.04%
9.18%
90
17.55
Revenue growth%
25.20
26.47
28.38
31.34
29.15
32.12
30.41
32.33
32.77
30.83
14.43
32.12
30.62
79
8.71
Gross margin%
24.58
22.17
25.00
25.80
23.08
21.75
24.16
21.69
20.48
21.66
15.35
21.69
22.63
64
22.28
Operating margin%
19.16
16.24
16.98
17.45
20.22
17.95
18.75
17.20
15.36
13.29
23.53
17.20
17.33
50
23.01
Net margin%
27.72
28.43
30.30
32.67
34.87
32.54
32.28
32.02
34.14
34.18
7.88
32.54
32.41
23
16.66
P/E ratio (avg)x
41.54
44.11
44.51
53.54
58.39
64.56
73.64
82.91
96.60
95.74
38.00
82.91
61.48
82
6.875
EV/EBITx
10.88
11.41
12.10
12.66
11.16
10.41
11.47
10.76
9.820
9.871
9.274
10.41
11.02
46
2.91
FCF yield (avg)%
9.97
8.62
7.84
8.23
5.25
6.03
8.40
9.71
11.70
8.71
10.02
8.71
8.51
87
15.43
FCF margin%
27.33
24.39
27.27
29.85
32.57
30.17
30.42
31.36
29.07
28.53
20.32
30.17
29.46
21
1.585
FCF / Net incomex
0.841
0.874
0.827
0.815
0.817
0.828
0.875
0.977
0.869
0.937
1.029
0.875
0.855
46
28.87
ROIC%
11.31
8.93
9.52
6.65
8.90
10.71
11.87
10.72
8.06
7.66
3.42
10.71
9.23
54
3.14
Return on equity%
23.29
22.00
23.79
26.31
28.23
26.73
23.94
22.84
23.09
25.96
28.85
23.94
23.86
43
27.11
Return on assets%
20.98
18.21
20.55
19.65
18.60
19.49
21.20
22.17
21.39
23.56
13.97
21.39
20.77
39
0.05
EPS₺
0.18
0.18
0.17
0.17
0.19
0.21
0.23
0.24
0.24
0.21
0.05
2.06%
1.72%
—
4.28
EPS growth%
17.77
18.62
19.22
18.60
17.62
17.75
18.88
18.90
19.26
20.07
29.25
18.90
18.75
11
0.17
Bookvalue per sh₺
0.28
0.31
0.31
0.34
0.34
0.37
0.42
0.42
0.48
0.50
0.03
8.10%
6.15%
—
0.07
FCF per share₺
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.09
(2.00%)
(3.15%)
—
0.10
Dividend per sh₺
0.08
0.07
0.06
0.06
0.05
0.05
0.06
0.06
0.06
0.06
0.09
3.23%
(3.69%)
—
20.43
Div yield (avg)%
27.37
28.03
28.45
26.48
26.26
24.61
26.37
27.05
26.79
28.30
24.59
26.79
26.92
64
5.90
Payout ratio%
14.91
12.17
13.92
15.48
17.32
15.67
13.95
14.98
12.19
14.23
26.21
14.23
14.57
82
5.579
Shares (diluted)B
6.885
7.890
8.262
9.625
9.204
10.21
11.80
13.07
15.15
16.92
5.726
12.95%
8.86%
83
20.41
Buyback yield%
34.57
34.47
32.26
32.55
31.68
31.04
32.16
31.07
32.37
33.55
14.32
32.16
32.31
55
1.657
D/E ratiox
1.261
1.390
1.389
1.649
1.990
1.957
2.029
2.208
2.273
2.445
1.145
2.208
1.974
49
0.689
Enterprise value₺B
0.988
1.057
1.118
1.277
1.476
1.400
1.423
1.661
1.677
1.934
2.612
5.55%
8.27%
49
1.004
LT debt₺B
3.345
3.052
3.306
3.320
3.665
3.355
3.756
3.932
3.574
4.003
1.873
1.78%
3.10%
26
Revenue
₺2.867B
9.18%
1.00×
Cost of revenue
₺1.613B
9.28%
1.01×
Operating expenses
₺364.5M
8.69%
0.96×
Cash and investments
21.57%
Spread over hurdle
(17.17%)