1.730
Revenue₺B
0.825
0.881
0.940
0.998
1.048
1.100
1.164
1.236
1.290
1.377
1.813
5.62%
5.68%
13
25.00
Revenue growth%
22.19
23.16
21.83
21.31
24.06
21.16
20.59
21.49
23.71
21.62
21.40
21.49
21.73
22
6.72
Gross margin%
26.75
24.50
22.08
23.67
22.71
24.66
23.27
25.96
25.64
25.72
24.75
25.64
24.58
29
22.98
Operating margin%
26.64
24.74
26.43
29.26
27.43
27.91
29.90
28.36
28.78
26.76
22.45
28.36
27.67
28
11.55
Net margin%
24.97
26.87
29.02
26.19
25.98
23.90
26.82
24.07
21.90
22.52
26.56
23.90
25.48
66
23.57
P/E ratio (avg)x
13.96
14.20
13.50
13.40
12.80
12.46
13.76
14.40
16.55
17.55
32.12
14.40
13.86
65
8.106
EV/EBITx
44.78
44.27
45.99
44.44
42.56
46.35
43.60
41.33
43.62
45.11
7.581
43.62
44.35
6
6.20
FCF yield (avg)%
6.88
7.05
9.40
8.58
8.20
6.45
8.12
9.50
11.58
11.91
19.76
9.50
8.39
70
19.36
FCF margin%
23.13
22.07
23.35
21.69
21.50
20.79
22.67
23.29
22.49
22.75
13.17
22.67
22.58
85
1.094
FCF / Net incomex
0.350
0.383
0.412
0.410
0.454
0.413
0.463
0.452
0.413
0.420
0.980
0.420
0.413
59
25.07
ROIC%
19.11
20.93
23.38
25.48
22.72
22.00
21.48
21.88
22.84
22.45
16.54
22.00
22.22
69
27.91
Return on equity%
22.00
23.46
21.11
22.83
23.80
21.20
19.52
16.88
14.13
14.49
27.57
16.88
21.15
70
25.94
Return on assets%
18.15
19.91
19.54
18.70
16.79
19.35
20.52
17.54
18.86
20.99
3.87
19.35
19.11
52
0.17
EPS₺
0.15
0.13
0.13
0.12
0.13
0.14
0.15
0.14
0.15
0.16
0.19
4.48%
0.13%
—
8.37
EPS growth%
8.28
6.84
6.71
6.34
4.29
3.66
6.42
8.87
11.65
9.97
23.62
8.87
6.78
46
0.34
Bookvalue per sh₺
0.28
0.27
0.23
0.23
0.23
0.20
0.20
0.17
0.16
0.16
0.14
(7.01%)
(5.25%)
—
0.15
FCF per share₺
0.29
0.30
0.30
0.29
0.28
0.26
0.22
0.24
0.21
0.20
0.11
(6.94%)
(3.58%)
—
0.08
Dividend per sh₺
0.39
0.45
0.44
0.45
0.52
0.61
0.68
0.69
0.76
0.80
0.33
9.21%
7.26%
—
5.21
Div yield (avg)%
19.45
19.53
16.83
16.68
15.44
17.28
16.09
14.71
15.54
17.79
25.77
16.09
16.76
27
4.43
Payout ratio%
4.47
5.56
8.55
7.59
9.69
7.08
7.80
6.20
8.58
7.43
14.22
7.43
7.51
32
1.612
Shares (diluted)B
2.202
2.496
2.461
2.526
2.609
2.532
2.621
2.526
2.768
2.504
1.627
(0.82%)
1.75%
83
10.75
Buyback yield%
33.10
35.13
35.51
38.08
35.32
35.84
37.94
36.21
38.99
38.92
7.64
37.94
36.02
15
1.029
D/E ratiox
0.526
0.509
0.549
0.539
0.585
0.663
0.761
0.787
0.734
0.707
1.263
0.734
0.624
55
398.7
Enterprise value₺M
872.3
836.7
765.4
856.6
906.0
852.3
849.2
817.5
926.6
909.3
296.6
0.07%
(0.38%)
55
0.114
LT debt₺B
1.428
1.539
1.560
1.548
1.719
1.633
1.711
1.545
1.420
1.560
1.325
(1.92%)
1.25%
9
Revenue
₺1.377B
5.68%
1.00×
Cost of revenue
₺964.2M
5.68%
1.00×
Operating expenses
₺208.6M
5.56%
0.99×
Property and equipment
17.48%
Cash and investments
14.76%
Spread over hurdle
(27.12%)