1.157
Revenue₺B
1.234
1.279
1.313
1.349
1.403
1.487
1.534
1.623
1.707
1.739
1.243
4.38%
3.90%
71
10.72
Revenue growth%
27.95
28.85
28.66
31.65
33.68
31.19
32.73
34.07
35.10
36.73
12.17
34.07
32.19
61
5.81
Gross margin%
3.50
5.06
2.42
2.58
0.40
1.93
0.40
2.45
0.40
0.40
16.23
0.40
2.17
41
29.89
Operating margin%
0.40
1.31
0.40
0.40
2.16
4.36
4.31
2.07
2.29
2.24
16.77
2.29
2.12
44
24.28
Net margin%
25.00
26.85
24.96
25.86
28.83
30.18
29.43
29.12
30.24
30.13
10.67
30.13
28.97
7
28.51
P/E ratio (avg)x
27.27
28.22
28.21
29.74
26.93
25.91
26.06
25.06
23.96
25.70
37.46
25.70
26.49
70
22.42
EV/EBITx
14.24
12.32
10.64
10.43
11.39
10.84
9.646
9.196
9.581
9.589
7.741
9.589
10.53
90
9.85
FCF yield (avg)%
19.01
18.68
17.16
16.12
18.65
20.56
20.70
17.77
17.03
17.94
9.75
17.94
18.29
10
29.11
FCF margin%
26.67
26.04
23.27
23.89
25.43
23.06
26.04
25.31
25.13
22.20
11.82
25.13
25.22
93
1.790
FCF / Net incomex
0.310
0.348
0.373
0.387
0.412
0.411
0.404
0.415
0.429
0.472
1.231
0.415
0.408
39
25.40
ROIC%
23.39
23.83
26.77
24.63
24.57
25.50
25.29
25.84
26.11
27.10
11.07
25.84
25.39
77
23.62
Return on equity%
30.30
30.71
33.65
33.15
30.56
32.99
32.09
29.89
29.41
30.15
10.31
30.15
30.63
92
20.90
Return on assets%
8.46
11.27
8.68
8.29
10.82
11.66
9.46
7.72
6.13
8.49
23.73
8.49
8.58
55
1.43
EPS₺
2.14
2.45
2.76
2.73
3.15
3.12
3.41
3.45
3.54
3.44
1.54
1.83%
6.02%
—
17.82
EPS growth%
10.61
10.83
9.35
12.24
12.63
10.52
9.38
6.85
8.76
8.28
25.77
8.76
9.95
31
0.61
Bookvalue per sh₺
0.85
1.00
1.00
1.04
0.98
1.13
1.09
1.10
1.16
1.23
0.77
4.63%
4.80%
—
0.81
FCF per share₺
0.63
0.68
0.67
0.68
0.72
0.81
0.88
0.81
0.92
0.91
0.26
4.69%
4.39%
—
1.74
Dividend per sh₺
1.49
1.76
2.08
2.17
2.40
2.39
2.70
2.94
3.17
3.05
1.76
4.92%
8.21%
—
24.06
Div yield (avg)%
14.21
13.02
11.93
13.78
16.47
13.87
12.48
13.40
13.23
11.39
18.05
13.23
13.32
38
15.54
Payout ratio%
11.79
14.29
17.01
19.87
21.54
19.43
21.26
18.30
19.11
17.97
3.19
19.11
18.71
22
612.4
Shares (diluted)M
562.5
552.4
534.2
523.1
542.5
493.2
561.9
634.4
593.6
579.8
607.1
1.34%
(0.53%)
89
28.44
Buyback yield%
20.80
22.26
22.54
24.07
25.09
25.36
22.36
20.88
20.87
20.13
24.49
20.88
22.31
49
1.655
D/E ratiox
1.473
1.368
1.212
1.251
1.154
1.270
1.352
1.359
1.299
1.433
1.328
1.352
1.325
54
1.249
Enterprise value₺B
0.994
0.901
0.893
0.901
0.831
0.816
0.851
0.944
1.033
0.928
0.459
2.25%
(0.67%)
66
1.470
LT debt₺B
0.503
0.489
0.511
0.519
0.489
0.449
0.413
0.397
0.421
0.470
1.436
(0.81%)
(1.33%)
12
Revenue
₺1.739B
3.90%
1.00×
Cost of revenue
₺1.217B
3.90%
1.00×
Operating expenses
₺310.0M
4.47%
1.06×
Goodwill & intangibles
17.09%
Property and equipment
15.74%
Spread over hurdle
(25.31%)