0.586
Revenue₺B
1.090
1.118
1.148
1.184
1.264
1.304
1.348
1.402
1.467
1.551
0.619
4.17%
4.10%
75
16.66
Revenue growth%
17.01
14.01
12.49
12.35
10.57
10.41
8.74
9.10
10.97
10.97
24.55
10.41
10.97
10
14.86
Gross margin%
11.83
13.59
13.78
14.85
14.44
13.43
12.76
11.01
11.87
9.66
29.40
11.87
13.09
52
29.05
Operating margin%
11.27
12.33
14.87
13.66
13.92
13.94
15.12
12.13
13.97
13.51
21.60
13.94
13.79
27
17.36
Net margin%
24.23
22.77
21.77
19.57
16.77
17.31
19.04
18.01
18.72
19.52
7.69
18.72
19.28
23
21.31
P/E ratio (avg)x
9.177
10.77
12.03
11.67
11.45
12.46
14.76
14.67
15.08
16.32
18.57
14.76
12.25
18
13.64
EV/EBITx
61.57
58.86
63.51
70.93
69.71
67.38
66.59
68.23
78.17
80.53
19.71
68.23
67.81
90
17.15
FCF yield (avg)%
15.31
17.94
16.17
17.48
15.31
17.27
17.23
15.45
17.20
15.32
12.14
17.20
16.69
71
10.92
FCF margin%
23.66
23.28
21.90
23.08
23.58
25.01
22.76
20.80
22.90
23.36
26.07
22.90
23.18
37
1.185
FCF / Net incomex
0.721
0.738
0.626
0.576
0.538
0.483
0.467
0.505
0.461
0.458
0.739
0.467
0.522
23
19.68
ROIC%
21.23
22.08
22.42
24.79
26.66
24.79
22.49
22.94
23.41
24.99
15.20
23.41
23.18
56
18.35
Return on equity%
21.15
19.87
21.94
20.02
19.78
19.57
19.60
17.89
17.67
14.93
8.78
17.89
19.69
46
5.59
Return on assets%
26.70
28.55
26.55
25.91
28.32
29.50
32.13
31.01
31.86
30.93
21.38
31.01
29.02
62
0.44
EPS₺
1.23
1.27
1.26
1.30
1.34
1.54
1.62
1.57
1.87
2.09
0.46
9.19%
6.79%
—
25.01
EPS growth%
4.18
6.44
5.74
6.83
6.17
5.49
2.67
0.94
0.40
1.15
2.26
1.15
4.84
49
0.43
Bookvalue per sh₺
0.40
0.43
0.45
0.49
0.43
0.44
0.46
0.47
0.42
0.41
0.64
(0.96%)
0.20%
—
0.14
FCF per share₺
0.67
0.78
0.79
0.75
0.87
0.83
0.86
0.92
1.01
1.10
0.90
4.65%
5.87%
—
0.29
Dividend per sh₺
0.53
0.53
0.57
0.66
0.76
0.86
0.94
1.06
1.17
1.35
0.16
12.03%
9.66%
—
14.81
Div yield (avg)%
6.69
8.62
8.51
9.37
7.06
8.03
6.63
8.25
6.24
5.14
23.90
6.63
7.54
76
12.39
Payout ratio%
9.59
12.59
13.18
13.38
14.99
16.98
15.62
16.05
15.33
15.00
21.52
15.62
14.99
90
1.463
Shares (diluted)B
1.280
1.231
1.289
1.260
1.168
1.111
1.216
1.205
1.147
1.215
1.497
0.79%
(0.15%)
21
21.03
Buyback yield%
10.17
9.69
12.23
13.91
14.97
16.87
14.23
13.71
12.69
9.97
7.12
13.71
13.20
73
0.789
D/E ratiox
1.207
1.217
1.230
1.158
1.096
1.013
1.038
1.041
1.146
1.288
1.443
1.041
1.152
86
1,387
Enterprise value₺M
364.1
427.5
462.2
483.4
467.7
473.2
505.9
579.9
655.6
743.7
449.8
9.72%
8.09%
25
651.7
LT debt₺M
754.6
789.9
811.1
701.7
688.4
708.0
623.8
602.8
641.4
688.5
403.3
—
(1.82%)
25
Revenue
₺1.551B
4.10%
1.00×
Cost of revenue
₺1.031B
4.27%
1.02×
Operating expenses
₺290.9M
3.69%
0.96×
Cash and investments
20.77%
Property and equipment
16.33%
Spread over hurdle
(18.62%)