0.524
Revenue₺B
0.621
0.662
0.695
0.735
0.785
0.835
0.885
0.956
1.005
1.055
0.543
6.08%
6.10%
63
21.51
Revenue growth%
5.39
5.83
8.42
9.76
7.63
4.81
5.95
4.07
4.20
3.88
20.58
4.20
5.61
42
17.77
Gross margin%
11.76
14.35
15.60
14.71
12.43
12.57
14.49
17.26
14.36
13.35
28.23
14.36
14.36
63
2.19
Operating margin%
0.40
0.40
2.74
1.87
0.40
2.32
4.46
3.24
5.04
2.45
10.50
3.24
2.38
30
25.38
Net margin%
11.97
9.57
7.45
8.54
8.39
8.26
8.44
7.32
6.24
3.37
7.53
7.32
8.32
94
20.72
P/E ratio (avg)x
39.70
44.32
47.16
50.43
51.31
54.41
65.31
65.32
73.87
77.65
8.053
65.32
52.86
5
29.05
EV/EBITx
37.35
37.74
36.12
35.79
36.08
34.67
31.64
28.80
31.41
35.18
30.20
31.64
35.48
69
13.58
FCF yield (avg)%
3.62
3.18
2.16
0.40
0.94
1.63
0.42
2.41
1.15
2.00
16.12
1.63
1.81
56
13.38
FCF margin%
28.45
30.97
31.20
33.11
33.50
31.56
29.01
29.91
29.40
26.45
6.31
29.40
30.44
24
1.542
FCF / Net incomex
0.835
0.813
0.832
0.829
0.905
0.837
0.803
0.837
0.814
0.703
1.205
0.814
0.831
75
24.53
ROIC%
12.40
9.94
12.29
14.28
14.48
11.55
9.97
12.27
14.58
17.10
22.89
12.27
12.34
41
5.34
Return on equity%
22.95
24.68
23.38
24.39
23.57
25.31
26.18
27.60
29.44
29.37
29.46
27.60
24.99
17
26.59
Return on assets%
21.69
23.92
26.04
27.28
29.16
29.50
29.11
27.94
29.17
31.67
10.75
29.17
28.52
10
0.40
EPS₺
1.01
1.02
1.05
1.04
1.19
1.30
1.54
1.52
1.62
1.82
0.41
8.87%
6.32%
—
7.50
EPS growth%
6.50
4.11
2.65
4.46
7.30
8.23
6.41
3.55
2.59
0.40
26.56
3.55
4.29
59
0.39
Bookvalue per sh₺
0.61
0.55
0.62
0.64
0.61
0.66
0.59
0.63
0.60
0.58
0.95
(1.08%)
(1.48%)
—
0.73
FCF per share₺
0.91
0.79
0.85
0.82
0.76
0.68
0.65
0.56
0.51
0.46
0.31
(9.65%)
(6.15%)
—
1.12
Dividend per sh₺
0.96
0.98
1.03
1.21
1.33
1.32
1.39
1.46
1.39
1.63
1.01
4.12%
6.29%
—
11.28
Div yield (avg)%
17.70
15.95
18.45
21.45
19.21
21.52
18.82
20.91
22.69
20.92
3.83
20.92
20.06
92
15.75
Payout ratio%
28.59
29.59
29.96
27.71
27.56
25.41
24.66
21.93
19.57
18.86
19.76
21.93
26.48
54
0.664
Shares (diluted)B
1.077
1.236
1.243
1.380
1.490
1.742
1.780
2.046
1.955
2.061
0.642
6.70%
7.43%
69
16.10
Buyback yield%
2.68
3.21
4.67
6.34
6.57
9.38
11.93
9.20
7.85
7.06
13.18
9.20
6.81
54
1.238
D/E ratiox
0.435
0.405
0.403
0.432
0.394
0.417
0.454
0.466
0.510
0.505
0.637
0.466
0.433
65
0.594
Enterprise value₺B
1.392
1.326
1.353
1.374
1.238
1.273
1.226
1.232
1.335
1.424
0.527
2.85%
(0.10%)
16
1,011
LT debt₺M
684.4
739.6
722.1
731.3
698.1
710.2
634.7
658.7
647.6
684.5
466.2
(0.39%)
(1.29%)
60
Revenue
₺1.055B
6.10%
1.00×
Cost of revenue
₺738.4M
6.10%
1.00×
Operating expenses
₺203.5M
5.25%
0.92×
Property and equipment
16.45%
Spread over hurdle
(29.26%)