0.178
Revenue₺B
0.813
0.838
0.862
0.909
0.939
1.005
1.033
1.083
1.121
1.172
0.189
4.53%
4.44%
49
8.52
Revenue growth%
13.10
15.70
16.68
14.64
13.25
13.64
13.94
11.31
8.65
9.50
5.11
11.31
13.45
15
24.38
Gross margin%
26.29
23.41
20.91
18.15
20.73
21.63
21.36
21.97
23.09
23.47
19.71
21.97
21.80
40
19.32
Operating margin%
22.36
20.97
22.94
24.33
27.31
27.41
27.22
27.60
27.58
26.45
20.53
27.41
26.84
85
11.56
Net margin%
13.86
15.39
12.81
12.20
9.84
8.16
8.69
11.02
12.99
10.22
14.40
10.22
11.61
79
35.85
P/E ratio (avg)x
22.38
25.53
27.58
32.30
31.37
31.47
37.10
34.88
39.61
37.35
17.17
37.10
31.89
91
20.74
EV/EBITx
17.85
17.27
15.44
13.51
11.89
12.53
12.57
12.16
11.04
9.655
33.44
12.16
12.55
70
4.98
FCF yield (avg)%
18.26
18.21
18.61
17.84
17.09
17.92
17.56
14.73
17.53
20.08
25.28
17.56
17.88
82
28.91
FCF margin%
7.01
6.33
5.89
4.05
5.72
3.74
1.92
3.91
5.33
7.45
15.15
3.91
5.53
42
0.247
FCF / Net incomex
0.290
0.276
0.287
0.300
0.295
0.268
0.289
0.283
0.287
0.307
0.954
0.287
0.288
63
14.32
ROIC%
23.52
26.50
23.83
26.66
26.13
26.53
25.24
22.78
20.87
21.58
27.61
22.78
24.53
94
28.35
Return on equity%
10.05
7.45
9.94
12.43
11.20
14.05
11.85
10.86
11.91
10.13
27.91
11.85
11.03
63
22.72
Return on assets%
8.86
10.74
8.83
11.38
11.32
10.87
12.66
11.16
13.89
16.49
4.89
12.66
11.24
30
1.90
EPS₺
1.72
1.65
1.72
1.76
1.81
1.93
1.75
1.91
1.89
1.93
2.05
1.32%
1.43%
—
21.53
EPS growth%
2.55
3.38
4.26
3.70
2.19
3.61
5.85
8.45
6.75
7.56
25.01
6.75
3.98
20
1.12
Bookvalue per sh₺
4.36
4.19
4.66
5.17
5.70
5.71
5.89
6.27
7.40
7.60
2.11
5.94%
5.67%
—
2.68
FCF per share₺
3.76
3.87
3.79
3.73
3.84
4.04
4.29
4.70
4.89
4.53
1.51
3.33%
2.85%
—
2.63
Dividend per sh₺
2.76
2.78
2.95
3.20
3.46
3.30
2.83
2.69
2.59
2.50
3.19
(6.29%)
(2.42%)
—
15.09
Div yield (avg)%
9.53
12.27
13.58
14.17
12.42
12.03
10.14
12.57
10.54
13.29
2.74
12.03
12.34
30
3.36
Payout ratio%
27.19
25.13
22.21
23.63
20.69
18.67
19.65
17.57
18.32
17.74
26.97
18.32
20.17
41
249.8
Shares (diluted)M
365.5
369.8
392.4
416.8
481.7
475.8
527.0
605.1
635.9
711.2
242.7
8.10%
6.85%
72
3.08
Buyback yield%
23.36
23.26
22.47
20.32
21.95
23.44
23.22
22.53
24.95
22.70
27.89
23.22
22.96
66
0.258
D/E ratiox
0.124
0.130
0.137
0.124
0.137
0.142
0.141
0.138
0.142
0.124
1.399
0.141
0.137
89
0.113
Enterprise value₺B
1.091
1.303
1.481
1.526
1.804
1.971
1.910
1.845
1.971
2.177
0.880
3.83%
7.25%
30
0.959
LT debt₺B
2.247
2.266
2.320
2.394
2.487
2.933
3.493
3.638
3.576
3.514
0.318
7.16%
6.42%
19
Revenue
₺1.172B
4.44%
1.00×
Cost of revenue
₺594.9M
4.68%
1.02×
Operating expenses
₺251.1M
4.49%
1.00×
Property and equipment
16.00%
Spread over hurdle
(23.70%)