0.163
Revenue₺B
1.064
1.059
1.077
1.116
1.140
1.142
1.143
1.156
1.187
1.206
0.179
1.13%
1.25%
53
29.37
Revenue growth%
8.42
8.83
7.30
9.63
7.63
10.26
12.66
14.20
11.31
10.48
23.89
11.31
9.95
68
7.63
Gross margin%
9.11
7.93
6.67
4.57
2.30
0.40
1.79
0.40
0.40
1.46
16.40
0.40
2.05
78
27.61
Operating margin%
7.20
5.59
4.87
2.61
3.64
6.62
4.47
5.43
8.01
5.10
23.46
5.43
5.27
51
24.62
Net margin%
20.26
21.80
20.67
20.17
17.82
19.05
17.53
19.30
21.60
21.83
15.03
19.30
20.22
9
12.29
P/E ratio (avg)x
9.315
9.107
10.36
11.65
11.96
12.31
11.25
12.84
12.36
12.27
25.94
12.31
11.80
71
25.79
EV/EBITx
18.28
17.87
16.54
18.10
20.41
21.83
22.89
21.18
21.87
20.39
7.335
21.83
20.40
67
10.02
FCF yield (avg)%
13.94
14.80
15.75
15.09
13.77
12.27
10.07
12.11
12.62
12.62
2.08
12.27
13.20
83
10.43
FCF margin%
10.38
7.50
8.38
5.39
6.74
7.01
4.66
7.35
7.90
7.65
19.83
7.35
7.43
86
0.905
FCF / Net incomex
1.119
1.157
1.138
1.175
1.014
0.972
0.909
0.952
0.925
0.837
1.342
0.925
0.993
27
13.30
ROIC%
10.17
10.08
12.19
12.66
10.28
9.22
9.86
12.37
9.63
8.51
17.12
9.63
10.12
15
19.64
Return on equity%
25.08
27.26
29.41
30.24
28.79
29.88
27.40
29.14
29.32
27.75
23.72
29.14
28.97
13
29.62
Return on assets%
17.74
18.02
19.05
19.22
17.67
19.14
17.01
17.11
16.81
14.28
13.31
17.01
17.70
68
0.33
EPS₺
0.97
1.03
1.07
1.20
1.32
1.44
1.55
1.68
1.57
1.74
0.37
5.81%
7.27%
—
6.45
EPS growth%
4.21
6.87
6.37
3.57
6.03
4.47
1.80
2.20
2.24
5.10
14.58
2.24
4.34
33
1.02
Bookvalue per sh₺
1.10
1.14
1.25
1.17
1.07
1.06
0.95
0.86
0.89
0.80
0.50
(5.82%)
(3.15%)
—
0.83
FCF per share₺
0.76
0.71
0.79
0.84
0.82
0.92
1.02
1.03
0.98
0.97
1.26
3.54%
2.57%
—
0.25
Dividend per sh₺
1.48
1.56
1.56
1.63
1.81
1.83
1.82
1.77
2.00
2.09
1.32
2.92%
4.91%
—
7.09
Div yield (avg)%
20.43
18.18
16.47
15.81
15.83
14.94
12.54
11.71
10.49
10.28
23.95
11.71
15.38
78
14.36
Payout ratio%
3.10
5.58
3.57
2.20
1.01
2.04
0.40
3.22
3.92
5.99
14.13
3.22
3.16
35
389.1
Shares (diluted)M
439.6
442.3
407.5
389.8
405.2
394.2
433.5
444.5
491.5
486.1
383.7
3.71%
1.52%
81
21.24
Buyback yield%
18.14
16.97
14.90
13.42
13.74
11.92
14.41
16.82
18.33
19.23
4.39
16.82
15.86
43
0.149
D/E ratiox
2.560
2.944
3.282
3.648
3.666
4.246
4.788
5.777
7.010
6.965
0.700
5.777
3.956
23
0.337
Enterprise value₺B
1.279
1.395
1.536
1.535
1.665
1.766
1.743
1.619
1.739
1.856
0.414
2.20%
4.42%
27
1,079
LT debt₺M
55.99
56.47
57.31
60.58
55.84
60.41
55.60
55.61
59.40
66.52
542.7
3.56%
1.54%
57
Revenue
₺1.206B
1.25%
1.00×
Cost of revenue
₺744.7M
1.36%
1.01×
Operating expenses
₺271.3M
0.59%
0.94×
Cash and investments
16.91%
Goodwill & intangibles
14.67%
Spread over hurdle
(20.47%)