31.54
Revenue₺B
32.86
33.61
33.74
33.18
33.77
33.16
34.15
33.61
33.44
33.96
34.72
0.11%
0.40%
68
29.08
Revenue growth%
2.16
4.21
4.65
4.07
1.45
2.38
4.22
3.36
5.27
6.34
14.66
4.22
4.14
93
29.78
Gross margin%
26.00
26.91
27.64
29.81
30.09
30.44
32.55
30.07
27.32
25.40
22.12
30.07
28.73
36
26.85
Operating margin%
14.92
14.02
15.68
15.84
16.49
14.97
12.35
12.27
9.79
10.16
11.64
12.27
14.47
18
22.68
Net margin%
11.01
9.96
9.02
9.50
12.06
13.36
12.38
14.04
12.86
14.58
14.88
13.36
12.22
72
28.78
P/E ratio (avg)x
13.21
14.67
14.25
14.45
14.85
13.86
13.93
13.58
15.69
16.75
37.06
13.93
14.35
50
13.06
EV/EBITx
18.63
20.54
20.15
18.70
17.32
17.40
17.68
17.11
17.62
15.75
9.093
17.40
17.65
11
10.68
FCF yield (avg)%
12.39
11.04
13.18
12.24
9.91
9.66
7.88
8.44
11.43
10.48
13.12
9.66
10.76
78
11.80
FCF margin%
14.36
15.31
16.43
19.19
21.83
19.70
21.42
22.67
22.11
22.45
16.72
22.11
20.56
22
0.142
FCF / Net incomex
3.042
3.133
3.668
4.261
4.383
5.021
5.060
5.552
6.362
7.052
0.439
5.552
4.702
83
2.44
ROIC%
28.03
28.93
26.56
28.45
26.54
28.96
28.80
27.74
30.45
28.38
17.42
28.80
28.42
52
25.60
Return on equity%
28.76
28.51
27.92
30.73
28.65
31.59
32.64
35.47
36.73
37.33
22.82
35.47
31.16
88
19.37
Return on assets%
28.67
26.83
26.84
24.49
23.95
25.00
24.99
27.03
24.95
25.12
28.34
25.00
25.06
66
5.05
EPS₺
51.48
55.05
53.20
49.51
52.20
55.13
58.51
57.81
64.60
75.00
5.65
7.52%
4.62%
—
28.40
EPS growth%
32.15
32.92
35.41
36.56
36.13
33.31
34.27
32.41
29.79
28.95
28.26
32.41
33.12
59
20.18
Bookvalue per sh₺
22.45
25.48
30.83
34.77
41.09
42.05
45.08
48.57
48.26
49.63
35.79
3.85%
9.15%
—
11.02
FCF per share₺
34.71
40.02
38.36
37.31
42.27
48.75
49.27
49.24
56.44
63.53
8.48
8.49%
7.58%
—
12.38
Dividend per sh₺
46.42
47.04
52.65
58.53
65.39
75.78
73.77
85.12
88.54
86.57
11.02
5.77%
6.58%
—
17.54
Div yield (avg)%
12.73
10.81
11.33
8.51
6.50
6.51
8.14
8.78
10.18
8.92
7.05
8.78
8.85
29
8.73
Payout ratio%
7.60
8.48
7.55
4.73
7.68
7.53
8.34
9.49
11.42
14.37
28.57
9.49
8.01
76
0.492
Shares (diluted)B
0.755
0.776
0.786
0.791
0.922
0.980
1.189
1.363
1.420
1.484
0.492
10.00%
7.55%
82
20.47
Buyback yield%
28.35
25.56
25.08
25.84
22.86
24.15
23.10
23.08
23.65
25.48
28.97
23.65
24.62
45
1.218
D/E ratiox
0.358
0.396
0.455
0.537
0.511
0.533
0.565
0.566
0.587
0.637
0.876
0.566
0.535
72
6.172
Enterprise value₺B
28.63
31.48
32.84
35.05
37.41
35.57
35.82
37.25
36.96
33.73
36.01
(2.05%)
0.79%
36
7.670
LT debt₺B
23.44
23.78
27.00
31.21
34.86
33.25
37.04
38.38
37.63
40.28
14.65
2.93%
5.15%
32
Revenue
₺33.96B
0.40%
1.00×
Cost of revenue
₺18.44B
0.37%
1.00×
Operating expenses
₺7.637B
0.69%
1.03×
Property and equipment
17.40%
Spread over hurdle
(18.58%)