1.482
Revenue₺B
5.805
6.126
6.531
6.925
7.232
7.703
8.087
8.461
8.919
9.160
1.628
4.84%
5.20%
91
23.99
Revenue growth%
13.32
11.24
12.40
13.09
12.19
14.17
11.75
14.20
11.22
11.54
2.20
11.75
12.30
51
7.89
Gross margin%
26.08
26.43
27.11
27.81
25.32
24.80
25.78
22.91
21.76
23.69
24.10
23.69
25.55
87
24.03
Operating margin%
21.41
21.75
20.11
17.21
17.66
16.80
17.07
17.87
16.32
15.37
9.72
16.80
17.44
53
3.52
Net margin%
31.75
32.29
34.76
37.27
35.97
33.56
32.58
34.00
34.85
33.35
10.74
33.56
33.78
63
31.75
P/E ratio (avg)x
16.06
14.35
12.90
13.86
14.29
13.86
12.88
13.18
13.07
14.56
37.18
13.18
13.86
80
6.989
EV/EBITx
20.41
20.33
20.23
20.26
19.34
20.37
18.07
17.89
17.57
17.16
19.39
17.89
19.78
52
20.24
FCF yield (avg)%
33.13
35.00
35.44
36.24
37.70
38.05
35.86
36.03
38.87
36.99
16.84
36.99
36.13
55
26.30
FCF margin%
18.68
18.78
20.21
20.47
21.32
18.95
20.99
18.45
20.75
22.98
9.70
20.75
20.34
89
0.948
FCF / Net incomex
0.943
1.013
1.056
1.095
1.201
1.432
1.509
1.497
1.789
2.052
0.675
1.509
1.316
57
17.27
ROIC%
26.16
28.50
28.14
25.60
28.30
29.33
27.02
28.61
27.64
26.84
9.73
27.64
27.89
54
5.23
Return on equity%
26.62
23.73
21.60
23.21
25.29
26.55
24.52
26.60
26.85
25.60
5.74
26.55
25.45
45
24.22
Return on assets%
0.40
1.86
2.13
0.41
1.15
3.06
0.40
0.40
0.40
0.40
29.09
0.40
0.41
44
14.72
EPS₺
9.68
10.02
9.80
9.56
9.31
9.15
9.29
8.72
9.00
9.64
15.68
0.69%
(0.52%)
—
11.88
EPS growth%
25.21
23.52
22.43
24.58
26.50
26.63
27.59
24.61
23.75
21.91
22.42
24.61
24.59
11
18.52
Bookvalue per sh₺
11.98
13.29
13.35
13.68
12.91
13.46
14.77
16.87
17.56
16.97
10.46
5.62%
3.07%
—
22.97
FCF per share₺
39.09
44.57
44.30
46.05
51.31
49.75
47.49
51.88
49.62
54.00
8.55
1.02%
3.59%
—
32.22
Dividend per sh₺
12.38
13.54
14.68
17.31
20.19
21.90
25.05
25.24
28.44
29.79
27.90
8.09%
11.15%
—
16.12
Div yield (avg)%
6.16
5.65
6.03
3.65
1.06
1.42
2.37
0.57
2.98
2.98
12.02
2.37
2.98
23
5.01
Payout ratio%
24.60
24.59
25.08
23.60
23.99
25.01
26.21
25.44
23.48
24.34
7.82
25.01
24.60
12
116.5
Shares (diluted)M
101.1
112.0
97.88
87.98
78.14
71.78
68.42
68.33
65.81
60.14
119.3
(5.10%)
(5.03%)
15
26.70
Buyback yield%
18.20
18.89
21.73
21.74
20.13
21.31
18.67
17.42
17.66
15.79
19.45
17.66
18.78
46
0.594
D/E ratiox
1.765
1.719
1.729
1.832
1.957
1.978
1.978
1.829
1.869
1.758
1.500
1.869
1.831
85
2.095
Enterprise value₺B
11.64
12.13
13.55
15.18
14.69
16.07
16.86
15.65
16.58
18.84
7.837
5.11%
5.58%
60
3.016
LT debt₺B
6.466
6.671
6.030
5.603
5.421
5.139
5.085
5.120
4.726
4.473
7.675
(3.77%)
(4.66%)
15
Revenue
₺9.160B
5.20%
1.00×
Cost of revenue
₺3.824B
5.24%
1.00×
Operating expenses
₺2.090B
4.72%
0.96×
Property and equipment
15.61%
Goodwill & intangibles
15.54%