38.07
Revenue₺B
32.27
33.97
35.68
38.84
41.88
45.92
50.32
54.16
57.55
62.48
39.29
8.33%
7.67%
58
25.97
Revenue growth%
5.83
4.21
5.37
4.41
2.01
1.03
1.58
0.40
0.40
1.37
27.29
1.03
1.79
74
19.34
Gross margin%
30.40
28.25
27.99
26.00
28.14
28.25
30.54
29.42
30.21
28.84
13.60
29.42
28.54
76
11.11
Operating margin%
22.86
21.35
19.97
17.36
14.38
11.66
11.76
10.57
9.27
9.97
11.78
10.57
13.07
82
11.32
Net margin%
21.91
24.59
22.00
19.99
20.75
20.65
19.21
18.65
18.02
20.51
27.32
19.21
20.58
23
19.83
P/E ratio (avg)x
12.26
11.66
11.99
13.12
13.02
13.80
14.77
14.11
12.90
13.14
29.37
13.80
13.07
80
30.54
EV/EBITx
41.79
44.04
41.23
42.09
41.54
38.77
42.76
40.87
40.03
39.65
23.57
40.03
41.38
54
27.77
FCF yield (avg)%
4.55
3.70
6.03
3.81
2.25
0.40
1.72
0.40
0.40
0.49
8.51
0.40
1.98
63
4.19
FCF margin%
7.72
9.58
6.80
4.75
5.12
3.66
5.40
2.45
0.87
0.40
2.15
2.45
4.93
43
1.159
FCF / Net incomex
0.375
0.372
0.347
0.315
0.351
0.361
0.343
0.375
0.380
0.389
1.117
0.375
0.366
86
28.32
ROIC%
24.64
27.22
29.59
29.83
30.85
31.21
32.25
32.71
29.95
27.50
22.33
31.21
29.89
85
28.60
Return on equity%
17.19
14.39
14.17
15.90
14.10
13.67
12.75
11.15
12.21
11.54
29.73
12.21
13.89
91
3.66
Return on assets%
16.61
15.05
17.90
20.72
22.26
19.50
17.28
19.52
17.16
17.63
22.40
17.63
17.76
40
7.49
EPS₺
4.08
4.67
5.07
5.20
5.20
5.38
6.11
6.41
7.36
6.98
8.03
6.08%
5.43%
—
14.90
EPS growth%
28.94
27.71
28.85
31.23
31.50
32.66
35.46
35.67
37.15
38.46
5.29
35.67
32.08
75
8.26
Bookvalue per sh₺
5.81
6.27
6.11
6.41
6.98
6.43
5.83
5.82
6.15
6.91
7.85
(0.21%)
1.74%
—
1.87
FCF per share₺
2.96
3.34
3.95
3.84
3.84
4.10
4.74
4.90
5.66
6.66
5.84
11.67%
9.82%
—
7.50
Dividend per sh₺
3.17
3.11
3.47
4.15
4.91
5.20
5.18
6.10
6.48
6.70
1.21
6.41%
7.75%
—
6.43
Div yield (avg)%
3.30
5.34
5.34
5.86
4.91
5.61
3.08
4.67
7.57
7.96
6.16
5.61
5.34
49
28.24
Payout ratio%
36.82
37.98
38.87
39.53
39.45
38.52
36.92
36.41
36.04
34.04
7.43
36.41
37.45
90
3.451
Shares (diluted)B
3.628
3.460
3.369
3.083
3.426
3.265
3.528
3.309
3.515
3.210
3.516
(1.30%)
(0.73%)
15
15.85
Buyback yield%
14.53
11.67
9.94
12.20
10.75
9.29
7.57
7.04
7.24
8.14
2.52
7.57
9.62
29
1.752
D/E ratiox
1.338
1.530
1.537
1.498
1.608
1.784
1.823
1.882
1.833
1.844
0.100
1.833
1.696
53
15.37
Enterprise value₺B
18.81
20.94
22.52
22.90
23.58
26.05
27.34
28.93
26.70
30.02
50.79
4.94%
4.89%
75
43.32
LT debt₺B
48.03
54.59
61.48
72.57
87.09
100.5
112.8
133.6
152.6
174.0
2.399
14.84%
13.88%
50
Revenue
₺62.48B
7.67%
1.00×
Cost of revenue
₺37.76B
7.44%
0.98×
Operating expenses
₺15.00B
7.88%
1.02×
Cash and investments
15.70%
Spread over hurdle
(26.50%)