2.454
Revenue₺B
10.82
10.97
10.70
10.45
10.48
10.33
10.12
10.33
10.20
10.14
2.569
(0.66%)
(0.79%)
84
6.70
Revenue growth%
20.64
17.77
19.23
16.72
13.75
11.08
13.66
11.28
9.63
8.87
20.29
11.08
13.70
80
28.12
Gross margin%
10.35
12.27
9.67
9.01
11.03
9.36
9.46
10.31
8.40
5.62
25.54
9.36
9.57
54
15.39
Operating margin%
13.08
15.61
12.96
12.43
11.99
11.20
12.82
11.09
11.50
8.67
28.72
11.20
12.21
35
22.00
Net margin%
24.02
22.73
22.26
19.44
19.31
18.51
21.47
18.63
17.97
20.07
12.46
18.63
19.75
89
36.86
P/E ratio (avg)x
15.77
17.32
19.78
23.18
25.25
25.58
26.08
30.63
30.80
31.54
36.17
30.63
25.41
63
32.76
EV/EBITx
31.07
31.57
30.16
32.85
32.18
30.25
30.55
34.59
32.33
31.85
10.16
31.85
31.71
84
23.12
FCF yield (avg)%
16.14
13.44
12.71
11.76
13.97
16.53
18.63
18.83
19.87
19.18
14.86
18.83
16.34
76
7.32
FCF margin%
21.93
24.61
22.41
22.52
23.90
22.43
20.63
18.39
17.47
16.72
16.54
18.39
22.17
93
0.352
FCF / Net incomex
0.689
0.752
0.807
0.873
0.983
0.927
1.000
0.925
1.071
1.237
0.707
1.000
0.926
8
13.16
ROIC%
13.44
10.83
9.82
7.90
7.46
9.17
11.92
10.04
7.64
8.54
14.74
9.17
9.50
47
7.83
Return on equity%
9.33
11.27
11.21
8.88
6.06
4.64
3.46
2.21
0.44
0.40
12.32
2.21
5.35
18
2.71
Return on assets%
12.58
13.74
15.30
16.22
14.43
16.07
15.47
16.50
17.39
17.94
26.60
16.50
15.77
14
6.64
EPS₺
17.89
20.91
24.57
27.92
32.31
38.30
41.05
39.88
40.84
46.62
6.95
7.61%
9.88%
—
16.22
EPS growth%
1.88
0.40
2.56
0.57
1.52
1.41
2.05
2.48
2.68
3.55
13.90
2.48
1.96
9
8.19
Bookvalue per sh₺
8.52
8.52
9.17
9.62
9.53
10.43
10.51
11.78
12.99
14.12
2.93
8.18%
5.34%
—
12.97
FCF per share₺
15.48
16.30
17.85
16.96
17.98
16.62
17.38
17.69
18.68
18.56
6.63
0.63%
2.10%
—
4.80
Dividend per sh₺
6.93
6.85
6.99
6.49
6.99
6.21
6.35
6.69
5.79
5.25
6.16
(5.54%)
(3.09%)
—
4.23
Div yield (avg)%
7.86
5.15
6.52
7.91
5.68
8.29
5.89
4.60
4.15
5.64
3.35
5.64
5.79
38
24.92
Payout ratio%
19.41
21.79
21.19
19.95
19.84
20.07
19.34
20.74
20.82
20.00
2.55
20.07
20.03
46
302.5
Shares (diluted)M
359.4
336.0
376.5
383.5
387.8
399.3
394.5
451.0
429.1
403.1
305.9
0.78%
1.88%
25
8.31
Buyback yield%
23.93
26.00
25.45
26.91
27.48
29.63
28.75
27.91
25.05
23.78
2.69
27.91
26.46
20
0.684
D/E ratiox
1.497
1.468
1.555
1.638
1.660
1.818
1.781
1.822
1.885
2.034
1.517
1.822
1.720
41
2.806
Enterprise value₺B
11.45
11.35
13.63
14.81
15.12
15.09
15.11
14.85
15.06
17.61
7.671
3.09%
4.75%
17
3.470
LT debt₺B
14.86
17.50
20.45
23.20
27.51
31.15
32.61
38.47
42.53
44.06
0.501
9.88%
12.61%
31
Revenue
₺10.14B
(0.79%)
1.00×
Cost of revenue
₺5.404B
(0.79%)
1.00×
Operating expenses
₺1.279B
(0.52%)
1.03×
Goodwill & intangibles
15.26%
Spread over hurdle
10.60%