1.632
Revenue₺B
3.189
3.276
3.283
3.372
3.447
3.467
3.535
3.578
3.549
3.517
1.738
0.40%
1.12%
47
15.23
Revenue growth%
2.88
2.15
4.15
3.02
5.23
5.93
7.74
6.74
7.02
7.26
17.39
7.02
5.58
41
27.38
Gross margin%
17.86
15.01
12.89
13.45
13.65
16.52
13.96
12.82
14.50
15.90
8.57
14.50
14.23
69
10.49
Operating margin%
12.16
9.98
7.20
4.38
6.97
6.72
4.99
4.57
3.92
6.37
13.40
4.99
6.55
26
3.85
Net margin%
22.76
24.91
27.48
26.19
25.02
27.12
25.54
23.28
23.10
24.49
16.66
24.49
24.96
19
37.32
P/E ratio (avg)x
22.28
19.69
20.48
20.14
17.21
14.84
14.60
13.37
11.57
12.28
16.90
13.37
16.03
64
14.13
EV/EBITx
14.51
16.55
19.82
19.52
19.77
22.44
25.65
30.44
30.10
33.53
34.01
30.10
21.13
42
17.36
FCF yield (avg)%
14.63
15.35
16.18
19.11
20.17
17.65
16.53
16.30
14.07
11.74
26.83
16.30
16.24
45
15.50
FCF margin%
7.95
6.12
8.74
6.34
3.97
3.55
1.63
3.50
6.19
7.84
25.55
3.55
6.16
29
1.745
FCF / Net incomex
0.779
0.909
0.953
1.099
1.242
1.258
1.351
1.606
1.706
1.742
1.679
1.606
1.250
24
10.95
ROIC%
20.80
20.78
18.04
18.88
17.74
19.16
17.97
20.97
20.81
23.03
25.88
20.81
19.97
58
19.45
Return on equity%
29.32
26.37
25.24
25.10
26.50
25.45
24.78
23.33
23.26
21.57
16.56
23.33
25.17
18
12.26
Return on assets%
23.27
21.78
20.30
19.51
17.87
18.93
20.92
18.33
18.81
17.89
3.08
18.81
19.22
46
1.88
EPS₺
0.84
0.89
0.94
1.05
1.20
1.21
1.33
1.44
1.53
1.67
2.09
6.87%
7.77%
—
17.11
EPS growth%
9.30
11.53
14.37
14.33
15.51
17.90
20.60
22.04
20.57
19.32
8.66
20.57
16.70
25
1.21
Bookvalue per sh₺
2.06
2.31
2.32
2.27
2.42
2.52
2.29
2.19
2.28
2.19
0.81
(1.99%)
(0.38%)
—
0.46
FCF per share₺
0.91
0.99
1.08
1.10
1.25
1.48
1.76
2.03
2.21
2.20
2.51
12.05%
11.21%
—
1.73
Dividend per sh₺
2.15
1.97
2.13
2.35
2.31
2.23
2.01
1.95
2.11
1.95
1.85
(3.32%)
(0.99%)
—
20.80
Div yield (avg)%
5.49
3.56
3.30
4.59
6.21
8.75
10.95
9.45
7.22
5.90
25.86
8.75
6.06
76
3.14
Payout ratio%
3.64
4.40
4.01
2.31
3.28
0.43
0.40
2.65
3.35
1.03
24.81
1.03
2.97
73
708.5
Shares (diluted)M
714.7
672.9
623.8
705.2
760.9
787.5
865.0
858.2
838.6
857.1
696.5
2.41%
2.52%
77
21.58
Buyback yield%
22.36
23.91
24.78
23.64
25.57
27.65
27.61
30.61
32.88
35.05
4.14
30.61
26.59
59
1.238
D/E ratiox
1.221
1.318
1.347
1.401
1.329
1.346
1.445
1.566
1.738
1.631
1.278
1.566
1.374
22
2.554
Enterprise value₺B
0.321
0.351
0.369
0.404
0.377
0.335
0.343
0.384
0.411
0.379
3.244
0.12%
2.74%
94
2.436
LT debt₺B
3.195
3.619
4.111
3.873
4.014
3.930
3.577
3.713
3.891
4.059
3.412
0.23%
1.74%
91
Revenue
₺3.517B
1.12%
1.00×
Cost of revenue
₺2.462B
1.12%
1.00×
Operating expenses
₺570.9M
1.28%
1.02×
Goodwill & intangibles
16.74%
Spread over hurdle
33.38%