0.059
Revenue₺B
0.510
0.553
0.594
0.661
0.733
0.791
0.866
0.937
1.026
1.110
0.065
8.65%
8.88%
17
4.41
Revenue growth%
22.54
19.99
22.55
20.52
19.86
18.38
15.92
14.62
16.44
14.42
10.71
15.92
19.12
39
3.39
Gross margin%
4.64
5.00
3.84
2.15
1.74
3.56
6.33
8.68
11.57
8.85
10.47
8.68
4.82
84
23.75
Operating margin%
6.56
3.67
2.48
2.39
3.36
2.67
4.78
2.78
1.08
0.40
13.81
2.67
2.73
8
2.12
Net margin%
19.83
21.92
21.66
24.52
22.89
25.33
22.60
20.97
21.51
19.99
27.41
21.51
21.79
91
33.49
P/E ratio (avg)x
52.96
58.77
65.79
76.55
79.60
87.94
101.8
109.7
119.7
131.8
17.29
109.7
83.77
14
32.91
EV/EBITx
18.30
16.60
15.59
16.92
18.24
17.70
19.59
21.77
23.93
25.38
29.04
21.77
18.27
62
22.96
FCF yield (avg)%
21.87
21.81
24.03
23.18
22.66
21.16
22.83
20.68
22.26
20.99
28.41
21.16
22.07
61
21.01
FCF margin%
22.73
20.25
18.13
18.28
20.35
19.06
20.84
23.50
26.40
25.10
17.73
23.50
20.59
49
1.228
FCF / Net incomex
0.947
0.973
1.092
0.994
1.091
0.996
1.043
1.085
1.172
1.270
0.388
1.085
1.064
63
22.61
ROIC%
4.18
4.91
6.31
8.99
9.70
7.98
6.88
7.70
8.73
8.77
12.40
7.98
7.84
66
26.49
Return on equity%
29.67
28.80
26.49
24.34
26.78
27.76
30.63
29.72
29.87
28.06
16.46
29.72
28.43
34
16.31
Return on assets%
32.25
29.94
29.33
30.36
29.55
31.97
29.91
29.62
28.42
27.34
14.72
29.62
29.76
69
2.41
EPS₺
2.89
2.74
2.51
2.50
2.42
2.67
2.90
2.69
2.63
2.86
2.64
3.42%
0.67%
—
14.87
EPS growth%
4.79
6.60
9.36
7.96
7.19
8.73
8.94
10.17
9.91
8.30
12.72
8.94
8.51
58
8.24
Bookvalue per sh₺
7.74
9.16
9.02
8.86
8.74
9.06
9.10
9.85
10.72
11.01
2.08
4.71%
5.30%
—
6.79
FCF per share₺
3.39
3.25
3.52
3.33
3.53
3.40
3.13
3.39
3.92
3.85
5.76
1.73%
1.70%
—
3.23
Dividend per sh₺
6.03
7.13
7.32
7.21
7.62
8.91
10.71
12.98
13.67
16.14
5.95
16.19%
11.23%
—
3.58
Div yield (avg)%
11.71
9.90
10.76
9.04
8.87
7.37
9.69
9.84
11.31
13.88
2.01
9.84
9.87
37
7.34
Payout ratio%
10.30
11.95
9.66
9.51
8.41
6.91
5.74
5.93
6.06
5.97
5.50
5.97
7.66
60
86.89
Shares (diluted)M
126.8
139.8
153.1
165.0
167.4
169.5
171.6
174.2
190.8
191.2
86.81
2.69%
5.41%
29
10.61
Buyback yield%
23.75
24.92
23.87
21.77
23.93
26.81
24.82
25.40
24.18
24.30
2.78
24.82
24.24
91
0.542
D/E ratiox
0.475
0.514
0.438
0.392
0.387
0.387
0.410
0.408
0.367
0.314
0.250
0.387
0.400
91
0.831
Enterprise value₺B
0.618
0.722
0.721
0.735
0.841
0.806
0.785
0.745
0.856
1.002
1.044
3.56%
4.59%
94
0.808
LT debt₺B
0.447
0.484
0.524
0.548
0.520
0.510
0.495
0.576
0.571
0.571
1.016
1.87%
2.00%
88
Revenue
₺1.110B
8.88%
1.00×
Cost of revenue
₺776.7M
8.88%
1.00×
Operating expenses
₺203.6M
8.93%
1.00×
Property and equipment
17.59%
Spread over hurdle
(29.69%)