0.463
Revenue₺B
0.531
0.579
0.623
0.673
0.735
0.772
0.847
0.928
0.991
1.046
0.504
7.33%
7.81%
58
3.57
Revenue growth%
8.06
9.13
11.59
14.39
14.38
15.52
13.94
15.26
18.07
18.21
8.66
15.52
14.39
33
27.07
Gross margin%
13.71
15.13
17.75
15.49
12.66
13.72
14.83
12.95
13.52
15.61
24.30
13.72
14.27
78
18.37
Operating margin%
13.38
12.66
15.26
16.06
14.75
15.36
13.99
15.91
18.05
17.26
15.29
15.91
15.31
68
6.47
Net margin%
26.72
28.22
29.76
31.30
33.45
32.22
33.30
33.71
32.89
31.14
24.81
32.89
31.76
84
27.71
P/E ratio (avg)x
29.64
31.83
33.34
35.02
38.93
36.67
35.49
40.32
46.61
54.07
34.71
40.32
36.08
42
34.43
EV/EBITx
49.84
51.85
52.61
57.58
56.13
59.37
59.47
70.09
68.79
70.24
32.08
68.79
58.47
72
15.02
FCF yield (avg)%
11.80
10.40
12.92
11.18
11.98
13.87
15.68
13.82
14.61
16.51
10.50
14.61
13.37
41
14.81
FCF margin%
18.74
16.55
14.70
14.09
16.49
17.73
16.11
13.77
11.56
9.40
12.91
13.77
15.40
86
0.133
FCF / Net incomex
0.205
0.238
0.227
0.244
0.247
0.248
0.254
0.237
0.243
0.228
1.476
0.243
0.240
93
23.29
ROIC%
22.78
20.72
18.60
18.77
15.96
14.43
11.55
10.43
7.70
5.26
4.38
10.43
15.19
28
24.05
Return on equity%
3.81
5.61
5.79
3.17
4.93
2.81
4.55
5.20
7.45
5.12
5.89
5.12
5.03
65
27.01
Return on assets%
32.36
30.77
33.60
34.30
34.59
36.37
35.96
35.36
32.89
34.22
21.09
35.36
34.26
68
22.04
EPS₺
31.52
33.83
33.83
33.64
29.99
30.99
30.17
30.51
29.73
28.63
22.96
(0.93%)
(1.50%)
—
17.59
EPS growth%
32.12
33.93
34.91
34.17
32.78
30.81
30.51
29.04
26.82
26.75
16.06
29.04
31.47
43
33.56
Bookvalue per sh₺
60.16
67.66
78.75
81.95
91.77
108.79
127.26
137.54
166.46
202.18
29.40
17.12%
13.71%
—
37.04
FCF per share₺
28.72
33.34
37.39
35.09
33.21
33.12
38.19
35.23
40.55
39.18
11.74
3.36%
4.33%
—
29.78
Dividend per sh₺
33.46
33.52
33.28
31.15
34.22
37.69
39.98
42.51
44.58
46.94
7.30
6.53%
4.05%
—
24.29
Div yield (avg)%
7.55
9.71
8.64
6.90
7.30
5.27
5.37
3.44
5.73
6.27
25.23
5.37
6.59
7
15.83
Payout ratio%
13.35
14.98
15.84
18.67
17.43
19.06
17.81
19.07
19.25
17.51
10.76
19.06
17.66
22
14.53
Shares (diluted)M
17.20
17.90
17.42
16.57
16.20
15.40
15.21
16.02
18.24
20.72
13.91
5.05%
1.72%
68
11.24
Buyback yield%
0.40
0.40
0.40
0.40
0.80
2.50
1.99
4.63
6.78
8.54
25.46
4.63
1.39
38
0.414
D/E ratiox
1.402
1.605
1.862
2.187
2.153
2.535
2.972
2.997
3.541
4.039
0.732
2.997
2.361
74
0.102
Enterprise value₺B
0.524
0.580
0.639
0.627
0.715
0.842
0.939
0.950
1.022
1.056
0.427
8.10%
7.44%
11
0.470
LT debt₺B
0.793
0.768
0.809
0.814
0.977
0.975
1.127
1.324
1.342
1.608
0.156
10.49%
7.27%
23
Revenue
₺1.046B
7.81%
1.00×
Cost of revenue
₺596.6M
7.86%
1.00×
Operating expenses
₺121.8M
6.70%
0.90×
Goodwill & intangibles
15.57%
Spread over hurdle
(22.13%)