2.003
Revenue₺B
3.415
3.600
3.645
3.826
3.878
3.977
4.151
4.206
4.371
4.427
2.090
2.68%
3.18%
69
27.99
Revenue growth%
31.28
30.96
33.14
31.41
33.63
34.38
34.60
33.11
35.53
38.14
27.38
34.60
33.38
17
16.09
Gross margin%
6.48
5.12
7.71
5.24
6.52
3.93
1.82
1.70
2.22
2.96
11.12
2.22
4.52
32
27.26
Operating margin%
25.86
24.93
25.40
26.65
24.58
23.38
20.96
21.77
22.30
22.94
4.71
22.30
23.98
84
28.48
Net margin%
32.03
30.95
31.20
32.51
34.35
34.16
31.17
30.16
27.58
25.71
17.63
30.16
31.19
60
37.92
P/E ratio (avg)x
20.52
23.58
25.67
25.98
28.92
33.45
33.64
36.36
35.06
38.12
30.87
35.06
31.19
10
24.22
EV/EBITx
19.95
20.68
21.86
23.86
24.70
24.93
27.31
25.84
27.34
27.09
13.54
27.09
24.82
26
3.42
FCF yield (avg)%
20.35
19.50
21.49
20.35
22.92
20.64
21.11
18.83
20.93
20.44
5.26
20.64
20.54
51
13.49
FCF margin%
21.44
22.85
23.93
20.95
22.20
20.78
22.03
19.36
20.70
22.77
20.96
20.78
21.73
93
0.218
FCF / Net incomex
0.519
0.509
0.555
0.555
0.516
0.595
0.669
0.761
0.706
0.788
0.248
0.706
0.575
24
26.92
ROIC%
18.25
20.70
17.85
19.28
19.88
19.74
20.59
23.52
24.72
22.66
28.71
22.66
20.23
32
25.46
Return on equity%
1.35
2.95
3.73
2.85
0.91
1.84
4.53
3.87
4.48
3.43
4.74
3.87
3.19
58
8.95
Return on assets%
25.07
22.31
23.76
25.70
23.00
25.91
23.65
24.64
27.04
25.79
28.29
25.79
24.86
14
363.07
EPS₺
161.25
173.93
189.18
181.01
192.84
188.26
194.38
201.82
221.55
212.36
404.68
1.95%
2.40%
—
23.50
EPS growth%
23.75
25.89
28.13
27.02
25.09
25.93
25.40
26.38
27.18
26.81
2.56
26.38
26.15
76
351.50
Bookvalue per sh₺
305.33
302.20
333.79
325.67
357.57
365.19
395.75
381.06
441.76
437.83
735.91
4.13%
4.99%
—
299.76
FCF per share₺
514.96
510.51
552.71
600.77
585.10
570.14
622.44
568.37
511.44
556.93
679.37
(0.98%)
1.78%
—
421.29
Dividend per sh₺
543.14
612.11
717.35
737.11
735.46
738.27
836.89
813.17
939.82
1,107
623.48
8.51%
8.95%
—
7.95
Div yield (avg)%
8.50
11.06
10.98
11.14
13.46
13.25
12.19
9.70
10.45
11.97
23.92
11.97
11.10
23
16.70
Payout ratio%
6.37
6.43
9.41
11.39
11.58
10.24
11.39
9.49
7.84
5.37
8.09
9.49
9.45
34
3.137
Shares (diluted)M
5.395
5.478
6.493
7.686
7.569
9.103
9.012
10.48
10.39
11.16
3.102
8.08%
8.23%
62
21.81
Buyback yield%
16.48
13.97
12.70
11.95
9.82
7.56
9.04
10.68
12.43
11.87
3.83
10.68
11.91
43
0.966
D/E ratiox
1.280
1.366
1.302
1.115
1.153
1.182
1.124
0.957
0.839
0.776
0.982
0.957
1.138
39
2.961
Enterprise value₺B
3.515
3.899
3.777
4.219
3.773
4.151
4.506
4.181
4.627
4.786
3.819
4.87%
4.29%
58
2.864
LT debt₺B
3.530
3.518
3.717
4.217
4.182
4.639
4.823
5.642
5.423
6.281
4.033
8.48%
6.01%
23
Revenue
₺4.427B
3.18%
1.00×
Cost of revenue
₺2.847B
3.22%
1.00×
Operating expenses
₺509.4M
3.08%
0.99×
Property and equipment
15.05%
Spread over hurdle
(26.08%)