0.862
Revenue₺B
1.113
1.221
1.355
1.463
1.592
1.724
1.896
2.069
2.223
2.453
0.943
9.04%
9.13%
59
17.46
Revenue growth%
18.94
20.68
22.91
23.78
26.18
23.74
21.16
19.87
21.46
23.58
29.32
21.46
22.19
63
29.78
Gross margin%
15.01
14.21
15.00
14.87
12.40
14.22
13.67
11.16
11.89
13.54
8.39
13.54
13.94
46
20.31
Operating margin%
26.54
27.71
25.40
27.29
26.07
27.80
28.62
29.28
27.60
25.23
4.86
27.80
27.45
65
18.16
Net margin%
22.84
22.82
24.65
25.10
27.62
30.01
30.89
32.77
31.87
32.09
24.89
31.87
28.82
90
16.46
P/E ratio (avg)x
26.07
26.53
25.41
27.02
28.01
25.71
28.72
30.96
33.00
34.43
22.09
30.96
27.51
76
36.07
EV/EBITx
37.88
41.20
38.47
38.45
36.00
33.01
30.97
29.56
28.08
27.82
26.87
29.56
34.50
83
4.72
FCF yield (avg)%
19.70
19.78
22.18
22.10
19.80
21.68
22.91
23.73
23.43
20.96
3.52
22.91
21.89
7
20.15
FCF margin%
8.22
7.50
7.53
5.05
3.78
5.68
6.93
3.94
5.33
6.17
24.79
5.68
5.92
90
0.469
FCF / Net incomex
1.277
1.246
1.362
1.397
1.475
1.389
1.419
1.364
1.541
1.679
1.205
1.419
1.393
8
26.54
ROIC%
28.69
27.51
24.64
24.17
24.99
23.61
23.93
24.03
26.65
28.24
28.93
24.03
24.81
92
3.81
Return on equity%
6.48
4.07
2.31
1.80
1.95
4.29
4.61
7.34
7.99
7.37
17.75
7.34
4.45
79
19.16
Return on assets%
13.58
16.03
15.76
18.52
17.50
20.05
21.61
19.37
20.48
22.25
25.02
20.48
18.95
32
5.36
EPS₺
2.81
2.84
2.76
2.81
2.50
2.24
2.03
2.04
1.97
1.80
5.76
(6.31%)
(4.75%)
—
19.47
EPS growth%
12.48
12.91
11.31
11.21
8.64
8.93
7.73
8.83
6.82
8.40
29.25
8.40
8.88
72
5.93
Bookvalue per sh₺
14.59
16.35
16.94
15.36
15.06
15.44
15.55
15.22
16.52
15.61
17.58
0.72%
0.42%
—
14.71
FCF per share₺
20.07
23.02
23.15
22.81
25.00
25.05
26.71
26.44
25.64
24.53
15.78
(0.38%)
2.74%
—
18.31
Dividend per sh₺
17.64
19.12
18.61
19.32
21.19
23.85
25.70
27.82
27.89
30.02
7.65
7.21%
4.63%
—
26.19
Div yield (avg)%
7.72
4.87
2.96
3.29
4.47
2.60
5.34
3.13
5.04
5.13
11.61
5.04
4.67
14
16.50
Payout ratio%
15.04
13.91
12.99
11.58
12.43
13.77
12.63
10.09
8.72
8.69
21.99
10.09
12.53
18
118.9
Shares (diluted)M
126.4
133.6
127.8
115.4
110.3
116.1
110.5
118.6
122.0
121.4
125.3
1.94%
(0.93%)
92
16.97
Buyback yield%
20.63
20.67
18.14
16.33
14.85
16.58
18.93
21.87
23.91
22.58
27.27
21.87
19.78
41
1.637
D/E ratiox
0.467
0.453
0.499
0.488
0.558
0.589
0.680
0.769
0.804
0.968
0.924
0.769
0.574
45
1,004
Enterprise value₺M
590.2
583.2
611.6
580.7
594.1
623.2
553.2
604.0
581.1
641.2
205.7
1.54%
0.57%
46
0.749
LT debt₺B
1.438
1.564
1.657
1.822
2.029
2.420
2.895
3.497
4.233
4.685
0.603
18.22%
12.80%
18
Revenue
₺2.453B
9.13%
1.00×
Cost of revenue
₺1.537B
9.19%
1.01×
Operating expenses
₺446.7M
8.84%
0.97×
Goodwill & intangibles
14.25%
Spread over hurdle
(17.45%)