0.556
Revenue₺B
1.492
1.527
1.579
1.629
1.635
1.679
1.704
1.728
1.767
1.814
0.595
2.10%
1.97%
79
24.62
Revenue growth%
10.36
10.27
13.02
15.11
16.30
18.44
16.39
17.94
17.49
16.49
21.30
17.49
16.35
64
3.87
Gross margin%
23.95
24.15
27.06
27.77
26.41
28.81
27.53
28.97
31.94
29.28
13.57
28.97
27.65
62
22.75
Operating margin%
25.47
26.20
25.31
26.63
26.47
25.09
27.82
28.44
30.36
30.08
22.35
28.44
26.55
61
15.15
Net margin%
11.53
8.60
8.67
5.89
7.97
9.93
10.65
13.28
14.34
14.41
16.50
13.28
10.29
83
23.03
P/E ratio (avg)x
17.04
16.76
17.87
16.77
16.20
14.95
13.23
14.06
14.25
14.49
31.26
14.25
15.57
81
6.808
EV/EBITx
15.98
17.71
16.59
16.55
17.33
19.42
18.86
20.22
19.42
20.39
10.18
19.42
18.29
55
23.81
FCF yield (avg)%
7.78
8.01
6.59
9.30
9.73
7.88
5.67
2.83
2.76
0.94
5.90
2.83
7.19
87
21.21
FCF margin%
36.16
37.10
36.04
38.78
37.51
34.61
37.25
37.19
36.53
34.40
2.52
36.53
36.82
11
0.117
FCF / Net incomex
0.458
0.452
0.455
0.472
0.442
0.419
0.386
0.394
0.430
0.443
1.259
0.419
0.442
28
19.76
ROIC%
8.22
10.66
7.98
9.15
7.59
8.62
8.58
11.30
12.20
11.52
20.90
11.30
8.89
65
2.40
Return on equity%
17.15
19.27
21.39
18.81
17.90
17.75
17.77
15.54
14.14
15.86
24.30
15.86
17.76
71
9.36
Return on assets%
12.01
11.84
12.28
11.64
12.03
11.16
10.15
10.45
10.87
8.26
20.35
10.45
11.40
43
4.01
EPS₺
4.82
4.39
4.40
4.48
4.18
3.93
3.88
3.28
3.06
3.09
4.36
(5.86%)
(5.91%)
—
12.30
EPS growth%
16.82
14.99
13.78
11.82
11.98
9.46
11.62
8.86
6.48
5.65
4.36
8.86
11.72
60
3.01
Bookvalue per sh₺
9.17
10.63
10.20
11.13
12.57
12.88
14.89
14.51
16.19
16.34
5.48
5.39%
5.32%
—
5.33
FCF per share₺
3.83
3.99
4.02
3.60
3.70
3.81
3.84
3.35
2.89
2.55
7.53
(7.17%)
(4.33%)
—
1.94
Dividend per sh₺
4.19
4.20
3.87
4.01
3.44
3.01
3.23
3.04
3.16
3.04
1.53
(2.41%)
(4.18%)
—
13.99
Div yield (avg)%
23.57
25.92
27.37
29.64
31.41
33.16
35.50
34.16
31.89
31.79
27.58
33.16
31.60
94
27.57
Payout ratio%
25.76
26.92
26.83
28.95
26.71
25.12
24.52
25.72
24.27
22.49
6.27
24.52
25.74
26
247.1
Shares (diluted)M
207.6
183.5
185.6
179.2
193.1
198.8
195.6
184.7
179.9
160.5
254.5
(3.64%)
(2.44%)
20
5.36
Buyback yield%
11.64
10.72
9.60
11.98
9.65
7.56
8.93
8.19
9.91
11.42
7.32
8.93
9.78
53
0.217
D/E ratiox
0.514
0.455
0.500
0.520
0.483
0.511
0.456
0.475
0.473
0.487
0.745
0.475
0.485
83
1.650
Enterprise value₺B
0.839
0.946
0.889
0.996
0.916
0.917
0.996
0.943
0.855
0.914
2.074
(0.04%)
0.24%
53
2.316
LT debt₺B
2.141
2.139
2.307
2.598
2.882
3.348
3.550
3.635
4.048
4.328
1.900
8.48%
8.72%
14
Revenue
₺1.814B
1.97%
1.00×
Cost of revenue
₺1.076B
1.93%
1.00×
Operating expenses
₺353.8M
2.29%
1.03×
Spread over hurdle
(22.27%)