658.6
Revenue₺M
782.0
774.2
777.4
799.5
819.1
810.7
812.7
822.8
834.9
846.1
681.4
0.65%
0.90%
75
23.12
Revenue growth%
18.04
18.18
20.64
22.22
21.67
19.42
18.52
19.77
21.34
19.49
16.27
19.49
19.63
84
28.76
Gross margin%
10.39
11.87
10.71
7.91
5.31
7.85
7.91
5.76
6.74
3.94
26.29
6.74
7.88
63
6.93
Operating margin%
8.88
11.84
9.51
9.36
8.59
7.65
6.05
8.94
7.39
8.32
5.38
7.65
8.73
58
6.36
Net margin%
8.59
5.82
5.25
6.30
6.81
9.75
11.74
13.57
13.04
15.20
27.60
13.04
9.17
73
24.73
P/E ratio (avg)x
30.39
29.61
27.31
25.29
26.95
25.18
26.02
27.66
28.18
26.30
16.04
26.30
27.13
47
20.28
EV/EBITx
36.11
38.33
40.21
37.20
40.59
45.26
44.96
48.44
46.14
48.55
34.25
46.14
42.78
41
12.30
FCF yield (avg)%
3.94
5.80
7.83
6.40
4.51
4.51
3.91
3.76
3.75
0.88
12.50
3.76
4.23
67
20.28
FCF margin%
26.49
26.27
28.84
31.74
29.64
32.12
33.77
36.34
35.57
34.90
13.79
34.90
31.93
9
0.963
FCF / Net incomex
1.631
1.667
1.602
1.656
1.831
1.741
1.951
2.130
2.103
2.223
0.293
2.103
1.786
33
27.13
ROIC%
19.49
18.70
21.07
20.12
21.63
22.46
25.22
26.37
27.81
26.18
22.20
26.18
22.04
63
16.74
Return on equity%
6.92
6.17
8.73
8.95
11.71
13.93
13.01
12.78
12.94
10.26
27.11
12.94
10.98
25
14.73
Return on assets%
0.92
2.02
0.40
0.40
0.40
3.18
5.41
5.01
4.23
1.43
13.76
4.23
1.72
36
1.70
EPS₺
1.22
1.32
1.41
1.49
1.60
1.61
1.53
1.48
1.45
1.37
1.76
(3.05%)
1.75%
—
16.83
EPS growth%
9.16
8.97
9.29
10.01
7.74
9.61
10.02
12.93
11.07
13.02
18.09
11.07
9.81
91
0.86
Bookvalue per sh₺
2.57
2.57
2.82
3.16
3.05
3.33
3.53
3.67
4.25
4.57
2.38
8.42%
7.34%
—
3.74
FCF per share₺
7.75
9.25
9.41
9.84
10.34
11.13
13.44
13.18
15.66
17.43
2.74
11.01%
9.05%
—
1.53
Dividend per sh₺
5.52
6.46
6.85
7.78
8.37
8.89
9.08
9.38
9.20
10.35
3.44
4.34%
6.22%
—
5.00
Div yield (avg)%
26.42
28.80
27.64
29.38
28.50
27.44
29.09
31.63
30.70
28.44
14.09
29.09
28.65
16
4.88
Payout ratio%
4.75
2.70
1.29
0.40
0.40
0.40
2.35
2.55
0.96
1.43
13.55
1.43
1.36
89
126.4
Shares (diluted)M
209.7
210.2
241.4
278.9
327.8
347.7
393.2
459.7
470.5
541.7
124.1
10.57%
10.96%
85
6.68
Buyback yield%
6.20
5.56
6.12
8.14
7.37
4.40
4.81
5.16
7.13
6.43
8.24
5.16
6.16
94
1.166
D/E ratiox
2.818
2.954
2.899
3.077
3.478
3.763
4.098
4.201
4.472
4.807
1.711
4.201
3.621
91
503.8
Enterprise value₺M
747.6
799.3
764.2
686.1
736.2
728.1
667.1
659.8
677.0
696.0
40.46
(1.12%)
(0.43%)
76
0.407
LT debt₺B
0.826
0.885
0.921
0.986
0.992
1.073
1.176
1.177
1.318
1.343
0.407
6.26%
5.04%
81
Revenue
₺846.1M
0.90%
1.00×
Cost of revenue
₺462.8M
0.74%
0.98×
Operating expenses
₺176.2M
1.41%
1.05×
Cash and investments
17.72%
Spread over hurdle
19.05%