1.447
Revenue₺B
1.110
1.188
1.278
1.347
1.447
1.556
1.675
1.757
1.834
1.925
1.504
5.87%
6.36%
54
27.72
Revenue growth%
31.01
29.42
27.13
29.94
31.14
29.09
31.18
29.63
31.43
31.35
11.37
31.18
30.48
12
16.40
Gross margin%
5.16
6.54
6.89
8.75
8.75
6.33
4.18
2.76
0.40
1.04
27.81
2.76
5.75
77
28.29
Operating margin%
28.06
29.30
27.67
27.87
29.00
30.14
31.79
30.48
32.24
31.16
2.76
31.16
29.72
80
14.93
Net margin%
16.78
16.07
14.60
12.18
13.75
13.10
15.39
14.15
12.75
11.91
29.70
13.10
13.95
66
24.53
P/E ratio (avg)x
14.81
13.87
12.49
12.36
10.81
10.16
8.959
9.096
9.984
10.23
29.66
9.984
10.52
9
20.08
EV/EBITx
41.29
47.54
51.51
53.27
56.45
65.55
66.31
68.01
72.42
85.80
36.65
68.01
61.00
76
11.12
FCF yield (avg)%
4.18
5.34
5.70
6.85
7.57
5.12
7.74
4.89
3.14
4.98
5.63
4.98
5.23
81
11.48
FCF margin%
9.87
10.39
7.75
9.81
10.97
10.97
12.42
10.46
8.14
8.16
22.34
10.46
10.13
23
0.182
FCF / Net incomex
0.580
0.636
0.741
0.809
0.864
1.043
1.116
1.201
1.233
1.210
1.065
1.201
0.954
27
5.37
ROIC%
17.97
19.73
18.37
18.01
17.28
19.31
22.06
24.96
26.71
26.92
13.13
24.96
19.52
49
8.72
Return on equity%
8.20
5.89
6.93
6.75
8.97
8.00
6.68
6.87
7.95
10.47
4.61
7.95
7.44
90
4.31
Return on assets%
6.67
6.84
7.56
9.28
8.93
11.38
14.36
12.89
14.02
13.17
29.16
13.17
10.33
70
0.17
EPS₺
0.12
0.15
0.17
0.18
0.21
0.25
0.29
0.30
0.31
0.38
0.18
11.90%
12.61%
—
25.92
EPS growth%
29.97
30.18
31.81
30.80
33.22
31.04
29.71
31.71
30.33
32.72
29.34
31.04
30.92
71
0.36
Bookvalue per sh₺
0.24
0.26
0.32
0.38
0.44
0.44
0.50
0.52
0.52
0.58
0.32
5.57%
9.14%
—
0.12
FCF per share₺
0.23
0.26
0.27
0.25
0.28
0.29
0.30
0.29
0.30
0.31
0.40
1.76%
2.58%
—
0.32
Dividend per sh₺
0.71
0.68
0.72
0.81
0.94
1.07
1.10
1.22
1.24
1.16
0.26
4.31%
6.32%
—
15.01
Div yield (avg)%
13.94
15.97
15.28
15.88
18.28
17.83
17.47
15.29
16.26
14.86
22.52
16.26
15.93
61
15.32
Payout ratio%
21.70
19.27
21.85
23.09
21.97
20.35
19.47
22.42
21.38
23.48
2.51
21.38
21.78
94
1.071
Shares (diluted)B
1.402
1.474
1.390
1.320
1.383
1.380
1.569
1.660
1.883
1.872
1.023
6.24%
4.05%
28
16.67
Buyback yield%
17.78
17.04
18.77
20.14
19.77
17.81
17.49
14.80
15.29
13.32
9.09
15.29
17.64
20
0.919
D/E ratiox
1.189
1.074
0.982
1.030
0.956
1.026
1.078
0.932
0.896
0.883
0.887
0.932
1.004
9
992.9
Enterprise value₺M
574.8
596.3
606.3
681.3
647.7
713.6
665.5
698.0
703.0
642.0
397.8
(0.18%)
1.75%
56
0.596
LT debt₺B
1.215
1.326
1.496
1.636
1.479
1.467
1.540
1.707
1.593
1.484
0.104
0.07%
2.24%
24
Revenue
₺1.925B
6.36%
1.00×
Cost of revenue
₺1.221B
6.14%
0.98×
Operating expenses
₺430.3M
6.72%
1.03×
Goodwill & intangibles
14.36%
Spread over hurdle
(27.74%)